| 樓價： |
$18,498,000.00 |
|
|
| 首期： |
$5,549,400.00 |
| |
| 貸款金額： |
$12,948,600.00 |
全期供款共： |
$20,773,303.23 |
| 每月供款額： |
$69,244.34 (4.125厘息計供300期) |
全期利息共： |
$7,824,703.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,249.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$693,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,672.38 |
$113,435.07 |
$88,550.49 |
$77,496.66 |
$59,549.87 |
$48,799.71 |
$41,647.81 |
| 1.500 |
$162,480.71 |
$116,267.42 |
$91,411.28 |
$80,377.53 |
$62,482.87 |
$51,786.16 |
$44,688.24 |
| 2.000 |
$165,320.41 |
$119,144.54 |
$94,330.17 |
$83,325.37 |
$65,504.81 |
$54,883.20 |
$47,860.55 |
| 2.500 |
$168,191.44 |
$122,066.32 |
$97,306.97 |
$86,339.87 |
$68,615.01 |
$58,089.59 |
$51,162.62 |
| 3.000 |
$171,093.74 |
$125,032.65 |
$100,341.42 |
$89,420.65 |
$71,812.62 |
$61,403.73 |
$54,591.82 |
| 3.500 |
$174,027.25 |
$128,043.35 |
$103,433.22 |
$92,567.28 |
$75,096.66 |
$64,823.74 |
$58,145.00 |
| 4.000 |
$176,991.91 |
$131,098.28 |
$106,582.02 |
$95,779.23 |
$78,465.97 |
$68,347.48 |
$61,818.60 |
| 4.125 |
$177,737.93 |
$131,868.90 |
$107,378.08 |
$96,592.36 |
$79,321.47 |
|
$62,755.36 |
| 4.500 |
$179,987.63 |
$134,197.23 |
$109,787.43 |
$99,055.92 |
$81,919.24 |
$71,972.52 |
$65,608.65 |
| 5.000 |
$183,014.34 |
$137,339.99 |
$113,049.01 |
$102,396.70 |
$85,455.03 |
$75,696.23 |
$69,510.88 |
| 5.500 |
$186,071.93 |
$140,526.34 |
$116,366.29 |
$105,800.87 |
$89,071.78 |
$79,515.73 |
$73,520.73 |
| 6.000 |
$189,160.33 |
$143,756.01 |
$119,738.74 |
$109,267.65 |
$92,767.79 |
$83,428.01 |
$77,633.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
