| 樓價： |
$18,497,000.00 |
|
|
| 首期： |
$5,549,100.00 |
| |
| 貸款金額： |
$12,947,900.00 |
全期供款共： |
$20,772,180.23 |
| 每月供款額： |
$69,240.60 (4.125厘息計供300期) |
全期利息共： |
$7,824,280.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,248.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$693,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,663.75 |
$113,428.94 |
$88,545.70 |
$77,492.47 |
$59,546.65 |
$48,797.07 |
$41,645.56 |
| 1.500 |
$162,471.93 |
$116,261.14 |
$91,406.33 |
$80,373.19 |
$62,479.50 |
$51,783.36 |
$44,685.82 |
| 2.000 |
$165,311.47 |
$119,138.10 |
$94,325.07 |
$83,320.86 |
$65,501.27 |
$54,880.24 |
$47,857.96 |
| 2.500 |
$168,182.34 |
$122,059.73 |
$97,301.71 |
$86,335.20 |
$68,611.30 |
$58,086.45 |
$51,159.86 |
| 3.000 |
$171,084.49 |
$125,025.89 |
$100,336.00 |
$89,415.82 |
$71,808.74 |
$61,400.41 |
$54,588.87 |
| 3.500 |
$174,017.84 |
$128,036.43 |
$103,427.63 |
$92,562.28 |
$75,092.60 |
$64,820.24 |
$58,141.86 |
| 4.000 |
$176,982.34 |
$131,091.19 |
$106,576.26 |
$95,774.05 |
$78,461.73 |
$68,343.79 |
$61,815.26 |
| 4.125 |
$177,728.32 |
$131,861.77 |
$107,372.27 |
$96,587.14 |
$79,317.18 |
|
$62,751.96 |
| 4.500 |
$179,977.90 |
$134,189.98 |
$109,781.49 |
$99,050.57 |
$81,914.81 |
$71,968.63 |
$65,605.11 |
| 5.000 |
$183,004.44 |
$137,332.57 |
$113,042.90 |
$102,391.17 |
$85,450.41 |
$75,692.13 |
$69,507.13 |
| 5.500 |
$186,061.88 |
$140,518.74 |
$116,360.00 |
$105,795.15 |
$89,066.96 |
$79,511.43 |
$73,516.75 |
| 6.000 |
$189,150.10 |
$143,748.24 |
$119,732.27 |
$109,261.74 |
$92,762.78 |
$83,423.50 |
$77,629.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
