| 樓價： |
$18,460,000.00 |
|
|
| 首期： |
$5,538,000.00 |
| |
| 貸款金額： |
$12,922,000.00 |
全期供款共： |
$20,730,629.13 |
| 每月供款額： |
$69,102.10 (4.125厘息計供300期) |
全期利息共： |
$7,808,629.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,230.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$692,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,344.37 |
$113,202.05 |
$88,368.58 |
$77,337.46 |
$59,427.54 |
$48,699.46 |
$41,562.26 |
| 1.500 |
$162,146.93 |
$116,028.58 |
$91,223.49 |
$80,212.41 |
$62,354.52 |
$51,679.77 |
$44,596.43 |
| 2.000 |
$164,980.80 |
$118,899.79 |
$94,136.39 |
$83,154.19 |
$65,370.24 |
$54,770.46 |
$47,762.23 |
| 2.500 |
$167,845.92 |
$121,815.57 |
$97,107.08 |
$86,162.50 |
$68,474.05 |
$57,970.25 |
$51,057.52 |
| 3.000 |
$170,742.26 |
$124,775.79 |
$100,135.29 |
$89,236.96 |
$71,665.10 |
$61,277.59 |
$54,479.67 |
| 3.500 |
$173,669.75 |
$127,780.32 |
$103,220.74 |
$92,377.12 |
$74,942.39 |
$64,690.58 |
$58,025.55 |
| 4.000 |
$176,628.32 |
$130,828.97 |
$106,363.07 |
$95,582.47 |
$78,304.78 |
$68,207.08 |
$61,691.60 |
| 4.125 |
$177,372.80 |
$131,598.00 |
$107,157.50 |
$96,393.93 |
$79,158.52 |
|
$62,626.44 |
| 4.500 |
$179,617.88 |
$133,921.55 |
$109,561.89 |
$98,852.43 |
$81,750.95 |
$71,824.67 |
$65,473.88 |
| 5.000 |
$182,638.37 |
$137,057.86 |
$112,816.77 |
$102,186.35 |
$85,279.48 |
$75,540.73 |
$69,368.09 |
| 5.500 |
$185,689.69 |
$140,237.66 |
$116,127.24 |
$105,583.52 |
$88,888.80 |
$79,352.39 |
$73,369.69 |
| 6.000 |
$188,771.74 |
$143,460.69 |
$119,492.76 |
$109,043.18 |
$92,577.22 |
$83,256.63 |
$77,473.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
