| 樓價： |
$18,396,000.00 |
|
|
| 首期： |
$5,518,800.00 |
| |
| 貸款金額： |
$12,877,200.00 |
全期供款共： |
$20,658,756.96 |
| 每月供款額： |
$68,862.52 (4.125厘息計供300期) |
全期利息共： |
$7,781,556.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,198.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$689,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,791.93 |
$112,809.58 |
$88,062.21 |
$77,069.34 |
$59,221.51 |
$48,530.62 |
$41,418.16 |
| 1.500 |
$161,584.77 |
$115,626.31 |
$90,907.22 |
$79,934.32 |
$62,138.34 |
$51,500.60 |
$44,441.82 |
| 2.000 |
$164,408.81 |
$118,487.56 |
$93,810.02 |
$82,865.90 |
$65,143.61 |
$54,580.57 |
$47,596.64 |
| 2.500 |
$167,264.01 |
$121,393.24 |
$96,770.41 |
$85,863.78 |
$68,236.66 |
$57,769.27 |
$50,880.51 |
| 3.000 |
$170,150.31 |
$124,343.20 |
$99,788.13 |
$88,927.58 |
$71,416.64 |
$61,065.14 |
$54,290.79 |
| 3.500 |
$173,067.64 |
$127,337.31 |
$102,862.88 |
$92,056.85 |
$74,682.57 |
$64,466.30 |
$57,824.38 |
| 4.000 |
$176,015.95 |
$130,375.39 |
$105,994.31 |
$95,251.09 |
$78,033.30 |
$67,970.61 |
$61,477.72 |
| 4.125 |
$176,757.86 |
$131,141.76 |
$106,785.99 |
$96,059.74 |
$78,884.08 |
|
$62,409.32 |
| 4.500 |
$178,995.16 |
$133,457.25 |
$109,182.05 |
$98,509.72 |
$81,467.53 |
$71,575.66 |
$65,246.88 |
| 5.000 |
$182,005.17 |
$136,582.69 |
$112,425.64 |
$101,832.08 |
$84,983.82 |
$75,278.83 |
$69,127.59 |
| 5.500 |
$185,045.91 |
$139,751.46 |
$115,724.63 |
$105,217.47 |
$88,580.62 |
$79,077.27 |
$73,115.33 |
| 6.000 |
$188,117.28 |
$142,963.32 |
$119,078.49 |
$108,665.13 |
$92,256.26 |
$82,967.98 |
$77,205.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
