樓價: |
$1,834,000.00 |
|
|
首期: |
$550,200.00 |
| |
貸款金額: |
$1,283,800.00 |
全期供款共: |
$2,059,586.88 |
每月供款額: |
$6,865.29 (4.125厘息計供300期) |
全期利息共: |
$775,786.88 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,917.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,340.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,830.85 |
$11,246.62 |
$8,779.41 |
$7,683.47 |
$5,904.12 |
$4,838.29 |
$4,129.21 |
1.500 |
$16,109.29 |
$11,527.43 |
$9,063.05 |
$7,969.10 |
$6,194.92 |
$5,134.38 |
$4,430.65 |
2.000 |
$16,390.83 |
$11,812.69 |
$9,352.45 |
$8,261.36 |
$6,494.53 |
$5,441.44 |
$4,745.17 |
2.500 |
$16,675.48 |
$12,102.37 |
$9,647.58 |
$8,560.24 |
$6,802.89 |
$5,759.34 |
$5,072.56 |
3.000 |
$16,963.23 |
$12,396.47 |
$9,948.44 |
$8,865.69 |
$7,119.92 |
$6,087.92 |
$5,412.55 |
3.500 |
$17,254.08 |
$12,694.97 |
$10,254.97 |
$9,177.66 |
$7,445.52 |
$6,427.01 |
$5,764.84 |
4.000 |
$17,548.01 |
$12,997.85 |
$10,567.17 |
$9,496.11 |
$7,779.58 |
$6,776.37 |
$6,129.06 |
4.125 |
$17,621.98 |
$13,074.25 |
$10,646.09 |
$9,576.73 |
$7,864.39 |
|
$6,221.93 |
4.500 |
$17,845.03 |
$13,305.10 |
$10,884.97 |
$9,820.98 |
$8,121.95 |
$7,135.78 |
$6,504.83 |
5.000 |
$18,145.11 |
$13,616.69 |
$11,208.34 |
$10,152.21 |
$8,472.51 |
$7,504.97 |
$6,891.72 |
5.500 |
$18,448.26 |
$13,932.60 |
$11,537.23 |
$10,489.72 |
$8,831.10 |
$7,883.66 |
$7,289.28 |
6.000 |
$18,754.46 |
$14,252.81 |
$11,871.60 |
$10,833.43 |
$9,197.54 |
$8,271.54 |
$7,697.03 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|