樓價: |
$18,312,000.00 |
|
|
首期: |
$5,493,600.00 |
| |
貸款金額: |
$12,818,400.00 |
全期供款共: |
$20,564,424.73 |
每月供款額: |
$68,548.08 (4.125厘息計供300期) |
全期利息共: |
$7,746,024.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,156.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$183,120.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$686,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$158,066.86 |
$112,294.47 |
$87,660.10 |
$76,717.42 |
$58,951.09 |
$48,309.02 |
$41,229.04 |
1.500 |
$160,846.94 |
$115,098.34 |
$90,492.12 |
$79,569.32 |
$61,854.60 |
$51,265.44 |
$44,238.89 |
2.000 |
$163,658.09 |
$117,946.53 |
$93,381.67 |
$82,487.52 |
$64,846.15 |
$54,331.34 |
$47,379.30 |
2.500 |
$166,500.25 |
$120,838.93 |
$96,328.54 |
$85,471.71 |
$67,925.07 |
$57,505.49 |
$50,648.18 |
3.000 |
$169,373.37 |
$123,775.42 |
$99,332.47 |
$88,521.52 |
$71,090.54 |
$60,786.30 |
$54,042.89 |
3.500 |
$172,277.38 |
$126,755.86 |
$102,393.18 |
$91,636.50 |
$74,341.56 |
$64,171.93 |
$57,560.34 |
4.000 |
$175,212.23 |
$129,780.07 |
$105,510.32 |
$94,816.16 |
$77,676.98 |
$67,660.24 |
$61,197.00 |
4.125 |
$175,950.75 |
$130,542.94 |
$106,298.38 |
$95,621.11 |
$78,523.88 |
|
$62,124.34 |
4.500 |
$178,177.83 |
$132,847.86 |
$108,683.50 |
$98,059.90 |
$81,095.53 |
$71,248.83 |
$64,948.95 |
5.000 |
$181,174.10 |
$135,959.02 |
$111,912.28 |
$101,367.09 |
$84,595.77 |
$74,935.09 |
$68,811.94 |
5.500 |
$184,200.95 |
$139,113.32 |
$115,196.21 |
$104,737.03 |
$88,176.15 |
$78,716.19 |
$72,781.47 |
6.000 |
$187,258.29 |
$142,310.52 |
$118,534.75 |
$108,168.94 |
$91,835.00 |
$82,589.13 |
$76,852.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|