| 樓價： |
$18,290,000.00 |
|
|
| 首期： |
$5,487,000.00 |
| |
| 貸款金額： |
$12,803,000.00 |
全期供款共： |
$20,539,718.68 |
| 每月供款額： |
$68,465.73 (4.125厘息計供300期) |
全期利息共： |
$7,736,718.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,145.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$685,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,876.95 |
$112,159.56 |
$87,554.79 |
$76,625.25 |
$58,880.27 |
$48,250.98 |
$41,179.51 |
| 1.500 |
$160,653.70 |
$114,960.06 |
$90,383.41 |
$79,473.73 |
$61,780.29 |
$51,203.85 |
$44,185.74 |
| 2.000 |
$163,461.47 |
$117,804.82 |
$93,269.48 |
$82,388.42 |
$64,768.24 |
$54,266.07 |
$47,322.38 |
| 2.500 |
$166,300.21 |
$120,693.76 |
$96,212.81 |
$85,369.02 |
$67,843.47 |
$57,436.40 |
$50,587.33 |
| 3.000 |
$169,169.88 |
$123,626.72 |
$99,213.14 |
$88,415.17 |
$71,005.13 |
$60,713.27 |
$53,977.96 |
| 3.500 |
$172,070.41 |
$126,603.58 |
$102,270.17 |
$91,526.41 |
$74,252.24 |
$64,094.84 |
$57,491.19 |
| 4.000 |
$175,001.73 |
$129,624.15 |
$105,383.56 |
$94,702.25 |
$77,583.66 |
$67,578.95 |
$61,123.48 |
| 4.125 |
$175,739.36 |
$130,386.10 |
$106,170.67 |
$95,506.23 |
$78,429.54 |
|
$62,049.71 |
| 4.500 |
$177,963.77 |
$132,688.25 |
$108,552.93 |
$97,942.09 |
$80,998.10 |
$71,163.23 |
$64,870.92 |
| 5.000 |
$180,956.44 |
$135,795.68 |
$111,777.83 |
$101,245.31 |
$84,494.13 |
$74,845.06 |
$68,729.27 |
| 5.500 |
$183,979.66 |
$138,946.19 |
$115,057.81 |
$104,611.19 |
$88,070.21 |
$78,621.62 |
$72,694.03 |
| 6.000 |
$187,033.32 |
$142,139.55 |
$118,392.34 |
$108,038.99 |
$91,724.67 |
$82,489.91 |
$76,760.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
