| 樓價： |
$18,269,000.00 |
|
|
| 首期： |
$5,480,700.00 |
| |
| 貸款金額： |
$12,788,300.00 |
全期供款共： |
$20,516,135.62 |
| 每月供款額： |
$68,387.12 (4.125厘息計供300期) |
全期利息共： |
$7,727,835.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,134.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$685,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,695.68 |
$112,030.78 |
$87,454.26 |
$76,537.27 |
$58,812.66 |
$48,195.58 |
$41,132.23 |
| 1.500 |
$160,469.24 |
$114,828.06 |
$90,279.63 |
$79,382.48 |
$61,709.35 |
$51,145.06 |
$44,135.01 |
| 2.000 |
$163,273.79 |
$117,669.57 |
$93,162.39 |
$82,293.82 |
$64,693.88 |
$54,203.76 |
$47,268.05 |
| 2.500 |
$166,109.27 |
$120,555.18 |
$96,102.34 |
$85,271.00 |
$67,765.57 |
$57,370.45 |
$50,529.25 |
| 3.000 |
$168,975.65 |
$123,484.78 |
$99,099.22 |
$88,313.65 |
$70,923.60 |
$60,643.57 |
$53,915.99 |
| 3.500 |
$171,872.84 |
$126,458.21 |
$102,152.75 |
$91,421.32 |
$74,166.99 |
$64,021.24 |
$57,425.18 |
| 4.000 |
$174,800.80 |
$129,475.32 |
$105,262.56 |
$94,593.51 |
$77,494.58 |
$67,501.36 |
$61,053.30 |
| 4.125 |
$175,537.58 |
$130,236.40 |
$106,048.77 |
$95,396.57 |
$78,339.49 |
|
$61,978.46 |
| 4.500 |
$177,759.43 |
$132,535.91 |
$108,428.29 |
$97,829.64 |
$80,905.10 |
$71,081.52 |
$64,796.44 |
| 5.000 |
$180,748.67 |
$135,639.76 |
$111,649.49 |
$101,129.06 |
$84,397.12 |
$74,759.13 |
$68,650.36 |
| 5.500 |
$183,768.42 |
$138,786.66 |
$114,925.70 |
$104,491.08 |
$87,969.09 |
$78,531.35 |
$72,610.56 |
| 6.000 |
$186,818.58 |
$141,976.35 |
$118,256.41 |
$107,914.94 |
$91,619.35 |
$82,395.20 |
$76,672.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
