| 樓價： |
$182,109,000.00 |
|
|
| 首期： |
$54,632,700.00 |
| |
| 貸款金額： |
$127,476,300.00 |
全期供款共： |
$204,508,891.65 |
| 每月供款額： |
$681,696.31 (4.125厘息計供300期) |
全期利息共： |
$77,032,591.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$100,054.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,821,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,739,633.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,571,941.73 |
$1,116,744.93 |
$871,761.35 |
$762,938.66 |
$586,256.25 |
$480,423.06 |
$410,014.16 |
| 1.500 |
$1,599,589.12 |
$1,144,628.82 |
$899,925.18 |
$791,300.23 |
$615,131.03 |
$509,824.03 |
$439,946.47 |
| 2.000 |
$1,627,545.38 |
$1,172,953.46 |
$928,661.11 |
$820,321.08 |
$644,881.36 |
$540,313.83 |
$471,177.23 |
| 2.500 |
$1,655,810.05 |
$1,201,717.83 |
$957,967.09 |
$849,998.21 |
$675,500.60 |
$571,880.01 |
$503,685.50 |
| 3.000 |
$1,684,382.60 |
$1,230,920.65 |
$987,840.62 |
$880,327.92 |
$706,980.50 |
$604,507.04 |
$537,445.22 |
| 3.500 |
$1,713,262.43 |
$1,260,560.45 |
$1,018,278.74 |
$911,305.81 |
$739,311.19 |
$638,176.40 |
$572,425.55 |
| 4.000 |
$1,742,448.86 |
$1,290,635.56 |
$1,049,278.02 |
$942,926.80 |
$772,481.30 |
$672,866.87 |
$608,591.35 |
| 4.125 |
$1,749,793.28 |
$1,298,222.14 |
$1,057,115.08 |
$950,931.87 |
$780,903.52 |
|
$617,813.55 |
| 4.500 |
$1,771,941.13 |
$1,321,144.09 |
$1,080,834.60 |
$975,185.14 |
$806,478.02 |
$708,554.68 |
$645,903.69 |
| 5.000 |
$1,801,738.43 |
$1,352,083.94 |
$1,112,944.20 |
$1,008,074.46 |
$841,287.16 |
$745,213.76 |
$684,320.34 |
| 5.500 |
$1,831,839.87 |
$1,383,452.84 |
$1,145,602.12 |
$1,041,587.76 |
$876,893.29 |
$782,816.01 |
$723,796.41 |
| 6.000 |
$1,862,244.47 |
$1,415,248.28 |
$1,178,803.23 |
$1,075,717.46 |
$913,279.81 |
$821,331.59 |
$764,284.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
