樓價: |
$1,819,000.00 |
|
|
首期: |
$545,700.00 |
| |
貸款金額: |
$1,273,300.00 |
全期供款共: |
$2,042,741.84 |
每月供款額: |
$6,809.14 (4.125厘息計供300期) |
全期利息共: |
$769,441.84 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,909.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,190.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,701.38 |
$11,154.63 |
$8,707.61 |
$7,620.63 |
$5,855.83 |
$4,798.72 |
$4,095.44 |
1.500 |
$15,977.53 |
$11,433.15 |
$8,988.92 |
$7,903.92 |
$6,144.25 |
$5,092.39 |
$4,394.42 |
2.000 |
$16,256.78 |
$11,716.07 |
$9,275.95 |
$8,193.80 |
$6,441.41 |
$5,396.94 |
$4,706.36 |
2.500 |
$16,539.10 |
$12,003.39 |
$9,568.68 |
$8,490.23 |
$6,747.25 |
$5,712.24 |
$5,031.07 |
3.000 |
$16,824.49 |
$12,295.08 |
$9,867.07 |
$8,793.18 |
$7,061.69 |
$6,038.13 |
$5,368.28 |
3.500 |
$17,112.96 |
$12,591.14 |
$10,171.10 |
$9,102.60 |
$7,384.63 |
$6,374.44 |
$5,717.69 |
4.000 |
$17,404.49 |
$12,891.54 |
$10,480.74 |
$9,418.45 |
$7,715.95 |
$6,720.95 |
$6,078.93 |
4.125 |
$17,477.85 |
$12,967.32 |
$10,559.02 |
$9,498.41 |
$7,800.07 |
|
$6,171.05 |
4.500 |
$17,699.08 |
$13,196.28 |
$10,795.94 |
$9,740.66 |
$8,055.52 |
$7,077.41 |
$6,451.62 |
5.000 |
$17,996.71 |
$13,505.32 |
$11,116.67 |
$10,069.18 |
$8,403.22 |
$7,443.58 |
$6,835.35 |
5.500 |
$18,297.38 |
$13,818.65 |
$11,442.87 |
$10,403.92 |
$8,758.87 |
$7,819.18 |
$7,229.66 |
6.000 |
$18,601.07 |
$14,136.24 |
$11,774.50 |
$10,744.83 |
$9,122.32 |
$8,203.89 |
$7,634.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|