| 樓價： |
$18,189,000.00 |
|
|
| 首期： |
$5,456,700.00 |
| |
| 貸款金額： |
$12,732,300.00 |
全期供款共： |
$20,426,295.41 |
| 每月供款額： |
$68,087.65 (4.125厘息計供300期) |
全期利息共： |
$7,693,995.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,094.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$682,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,005.13 |
$111,540.20 |
$87,071.30 |
$76,202.12 |
$58,555.12 |
$47,984.53 |
$40,952.11 |
| 1.500 |
$159,766.55 |
$114,325.23 |
$89,884.30 |
$79,034.86 |
$61,439.13 |
$50,921.09 |
$43,941.74 |
| 2.000 |
$162,558.81 |
$117,154.29 |
$92,754.43 |
$81,933.46 |
$64,410.58 |
$53,966.41 |
$47,061.06 |
| 2.500 |
$165,381.88 |
$120,027.27 |
$95,681.51 |
$84,897.60 |
$67,468.83 |
$57,119.23 |
$50,307.98 |
| 3.000 |
$168,235.70 |
$122,944.04 |
$98,665.27 |
$87,926.93 |
$70,613.03 |
$60,378.01 |
$53,679.89 |
| 3.500 |
$171,120.21 |
$125,904.45 |
$101,705.42 |
$91,020.99 |
$73,842.21 |
$63,740.89 |
$57,173.72 |
| 4.000 |
$174,035.34 |
$128,908.35 |
$104,801.62 |
$94,179.29 |
$77,155.23 |
$67,205.77 |
$60,785.95 |
| 4.125 |
$174,768.90 |
$129,666.09 |
$105,584.38 |
$94,978.83 |
$77,996.44 |
|
$61,707.06 |
| 4.500 |
$176,981.02 |
$131,955.53 |
$107,953.48 |
$97,401.24 |
$80,550.82 |
$70,770.26 |
$64,512.69 |
| 5.000 |
$179,957.17 |
$135,045.80 |
$111,160.58 |
$100,686.22 |
$84,027.54 |
$74,431.76 |
$68,349.74 |
| 5.500 |
$182,963.69 |
$138,178.91 |
$114,422.44 |
$104,033.52 |
$87,583.88 |
$78,187.46 |
$72,292.60 |
| 6.000 |
$186,000.50 |
$141,354.63 |
$117,738.56 |
$107,442.38 |
$91,218.15 |
$82,034.39 |
$76,336.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
