| 樓價： |
$18,148,000.00 |
|
|
| 首期： |
$5,444,400.00 |
| |
| 貸款金額： |
$12,703,600.00 |
全期供款共： |
$20,380,252.30 |
| 每月供款額： |
$67,934.17 (4.125厘息計供300期) |
全期利息共： |
$7,676,652.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,074.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$680,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,651.23 |
$111,288.77 |
$86,875.03 |
$76,030.35 |
$58,423.13 |
$47,876.37 |
$40,859.80 |
| 1.500 |
$159,406.42 |
$114,067.53 |
$89,681.69 |
$78,856.71 |
$61,300.64 |
$50,806.31 |
$43,842.69 |
| 2.000 |
$162,192.39 |
$116,890.21 |
$92,545.35 |
$81,748.77 |
$64,265.40 |
$53,844.76 |
$46,954.98 |
| 2.500 |
$165,009.09 |
$119,756.71 |
$95,465.83 |
$84,706.23 |
$67,316.74 |
$56,990.48 |
$50,194.58 |
| 3.000 |
$167,856.48 |
$122,666.91 |
$98,442.86 |
$87,728.73 |
$70,453.86 |
$60,241.91 |
$53,558.89 |
| 3.500 |
$170,734.49 |
$125,620.65 |
$101,476.16 |
$90,815.82 |
$73,675.76 |
$63,597.22 |
$57,044.84 |
| 4.000 |
$173,643.05 |
$128,617.77 |
$104,565.38 |
$93,967.00 |
$76,981.32 |
$67,054.28 |
$60,648.93 |
| 4.125 |
$174,374.95 |
$129,373.81 |
$105,346.38 |
$94,764.74 |
$77,820.63 |
|
$61,567.96 |
| 4.500 |
$176,582.09 |
$131,658.09 |
$107,710.14 |
$97,181.69 |
$80,369.25 |
$70,610.73 |
$64,367.28 |
| 5.000 |
$179,551.53 |
$134,741.39 |
$110,910.01 |
$100,459.26 |
$83,838.14 |
$74,263.98 |
$68,195.67 |
| 5.500 |
$182,551.27 |
$137,867.44 |
$114,164.52 |
$103,799.01 |
$87,386.45 |
$78,011.22 |
$72,129.64 |
| 6.000 |
$185,581.23 |
$141,036.00 |
$117,473.17 |
$107,200.20 |
$91,012.54 |
$81,849.47 |
$76,164.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
