| 樓價： |
$18,070,000.00 |
|
|
| 首期： |
$5,421,000.00 |
| |
| 貸款金額： |
$12,649,000.00 |
全期供款共： |
$20,292,658.09 |
| 每月供款額： |
$67,642.19 (4.125厘息計供300期) |
全期利息共： |
$7,643,658.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,035.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$180,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$677,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,977.94 |
$110,810.45 |
$86,501.64 |
$75,703.57 |
$58,172.03 |
$47,670.60 |
$40,684.18 |
| 1.500 |
$158,721.29 |
$113,577.27 |
$89,296.23 |
$78,517.78 |
$61,037.17 |
$50,587.95 |
$43,654.26 |
| 2.000 |
$161,495.29 |
$116,387.82 |
$92,147.59 |
$81,397.42 |
$63,989.18 |
$53,613.34 |
$46,753.17 |
| 2.500 |
$164,299.88 |
$119,242.00 |
$95,055.52 |
$84,342.17 |
$67,027.42 |
$56,745.53 |
$49,978.84 |
| 3.000 |
$167,135.03 |
$122,139.69 |
$98,019.76 |
$87,351.67 |
$70,151.05 |
$59,982.99 |
$53,328.69 |
| 3.500 |
$170,000.67 |
$125,080.73 |
$101,040.02 |
$90,425.49 |
$73,359.10 |
$63,323.88 |
$56,799.66 |
| 4.000 |
$172,896.73 |
$128,064.98 |
$104,115.96 |
$93,563.13 |
$76,650.45 |
$66,766.08 |
$60,388.26 |
| 4.125 |
$173,625.49 |
$128,817.76 |
$104,893.60 |
$94,357.44 |
$77,486.16 |
|
$61,303.34 |
| 4.500 |
$175,823.14 |
$131,092.22 |
$107,247.21 |
$96,764.00 |
$80,023.82 |
$70,307.25 |
$64,090.62 |
| 5.000 |
$178,779.82 |
$134,162.27 |
$110,433.32 |
$100,027.49 |
$83,477.80 |
$73,944.79 |
$67,902.57 |
| 5.500 |
$181,766.67 |
$137,274.89 |
$113,673.84 |
$103,352.89 |
$87,010.87 |
$77,675.93 |
$71,819.63 |
| 6.000 |
$184,783.61 |
$140,429.83 |
$116,968.27 |
$106,739.45 |
$90,621.36 |
$81,497.68 |
$75,837.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
