| 樓價： |
$179,992,000.00 |
|
|
| 首期： |
$53,997,600.00 |
| |
| 貸款金額： |
$125,994,400.00 |
全期供款共： |
$202,131,495.02 |
| 每月供款額： |
$673,771.65 (4.125厘息計供300期) |
全期利息共： |
$76,137,095.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,996.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,799,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,649,660.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,553,668.05 |
$1,103,762.87 |
$861,627.21 |
$754,069.57 |
$579,441.07 |
$474,838.19 |
$405,247.78 |
| 1.500 |
$1,580,994.05 |
$1,131,322.61 |
$889,463.64 |
$782,101.44 |
$607,980.19 |
$503,897.37 |
$434,832.14 |
| 2.000 |
$1,608,625.32 |
$1,159,317.99 |
$917,865.51 |
$810,784.93 |
$637,384.67 |
$534,032.73 |
$465,699.84 |
| 2.500 |
$1,636,561.42 |
$1,187,747.97 |
$946,830.81 |
$840,117.06 |
$667,647.97 |
$565,231.96 |
$497,830.21 |
| 3.000 |
$1,664,801.81 |
$1,216,611.31 |
$976,357.07 |
$870,094.19 |
$698,761.92 |
$597,479.70 |
$531,197.47 |
| 3.500 |
$1,693,345.92 |
$1,245,906.55 |
$1,006,441.35 |
$900,711.97 |
$730,716.77 |
$630,757.66 |
$565,771.16 |
| 4.000 |
$1,722,193.05 |
$1,275,632.04 |
$1,037,080.26 |
$931,965.36 |
$763,501.28 |
$665,044.86 |
$601,516.54 |
| 4.125 |
$1,729,452.10 |
$1,283,130.43 |
$1,044,826.22 |
$939,877.38 |
$771,825.59 |
|
$610,631.52 |
| 4.500 |
$1,751,342.48 |
$1,305,785.91 |
$1,068,270.00 |
$963,848.70 |
$797,102.79 |
$700,317.80 |
$638,395.12 |
| 5.000 |
$1,780,793.39 |
$1,336,366.10 |
$1,100,006.33 |
$996,355.69 |
$831,507.27 |
$736,550.72 |
$676,365.18 |
| 5.500 |
$1,810,544.90 |
$1,367,370.33 |
$1,132,284.60 |
$1,029,479.40 |
$866,699.49 |
$773,715.85 |
$715,382.35 |
| 6.000 |
$1,840,596.06 |
$1,398,796.15 |
$1,165,099.76 |
$1,063,212.35 |
$902,663.01 |
$811,783.68 |
$755,400.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
