| 樓價： |
$17,995,000.00 |
|
|
| 首期： |
$5,398,500.00 |
| |
| 貸款金額： |
$12,596,500.00 |
全期供款共： |
$20,208,432.89 |
| 每月供款額： |
$67,361.44 (4.125厘息計供300期) |
全期利息共： |
$7,611,932.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$674,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,330.55 |
$110,350.53 |
$86,142.62 |
$75,389.36 |
$57,930.59 |
$47,472.74 |
$40,515.32 |
| 1.500 |
$158,062.51 |
$113,105.86 |
$88,925.61 |
$78,191.89 |
$60,783.83 |
$50,377.98 |
$43,473.07 |
| 2.000 |
$160,825.00 |
$115,904.75 |
$91,765.13 |
$81,059.57 |
$63,723.59 |
$53,390.81 |
$46,559.12 |
| 2.500 |
$163,617.95 |
$118,747.08 |
$94,660.99 |
$83,992.10 |
$66,749.22 |
$56,510.01 |
$49,771.40 |
| 3.000 |
$166,441.33 |
$121,632.74 |
$97,612.92 |
$86,989.12 |
$69,859.89 |
$59,734.03 |
$53,107.35 |
| 3.500 |
$169,295.08 |
$124,561.58 |
$100,620.65 |
$90,050.18 |
$73,054.63 |
$63,061.05 |
$56,563.91 |
| 4.000 |
$172,179.12 |
$127,533.44 |
$103,683.83 |
$93,174.79 |
$76,332.31 |
$66,488.97 |
$60,137.62 |
| 4.125 |
$172,904.85 |
$128,283.10 |
$104,458.24 |
$93,965.81 |
$77,164.55 |
|
$61,048.90 |
| 4.500 |
$175,093.38 |
$130,548.12 |
$106,802.07 |
$96,362.38 |
$79,691.68 |
$70,015.44 |
$63,824.62 |
| 5.000 |
$178,037.79 |
$133,605.43 |
$109,974.97 |
$99,612.32 |
$83,131.32 |
$73,637.88 |
$67,620.74 |
| 5.500 |
$181,012.24 |
$136,705.13 |
$113,202.04 |
$102,923.92 |
$86,649.72 |
$77,353.53 |
$71,521.54 |
| 6.000 |
$184,016.66 |
$139,846.98 |
$116,482.79 |
$106,296.43 |
$90,245.24 |
$81,159.43 |
$75,522.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
