樓價: |
$1,798,000.00 |
|
|
首期: |
$539,400.00 |
| |
貸款金額: |
$1,258,600.00 |
全期供款共: |
$2,019,158.79 |
每月供款額: |
$6,730.53 (4.125厘息計供300期) |
全期利息共: |
$760,558.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,899.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,520.11 |
$11,025.85 |
$8,607.08 |
$7,532.65 |
$5,788.23 |
$4,743.32 |
$4,048.16 |
1.500 |
$15,793.08 |
$11,301.16 |
$8,885.15 |
$7,812.67 |
$6,073.32 |
$5,033.60 |
$4,343.68 |
2.000 |
$16,069.09 |
$11,580.81 |
$9,168.86 |
$8,099.20 |
$6,367.05 |
$5,334.63 |
$4,652.03 |
2.500 |
$16,348.16 |
$11,864.81 |
$9,458.21 |
$8,392.21 |
$6,669.36 |
$5,646.29 |
$4,972.99 |
3.000 |
$16,630.26 |
$12,153.14 |
$9,753.16 |
$8,691.66 |
$6,980.17 |
$5,968.42 |
$5,306.31 |
3.500 |
$16,915.40 |
$12,445.78 |
$10,053.68 |
$8,997.51 |
$7,299.37 |
$6,300.85 |
$5,651.68 |
4.000 |
$17,203.56 |
$12,742.71 |
$10,359.74 |
$9,309.71 |
$7,626.87 |
$6,643.35 |
$6,008.75 |
4.125 |
$17,276.07 |
$12,817.62 |
$10,437.12 |
$9,388.75 |
$7,710.02 |
|
$6,099.80 |
4.500 |
$17,494.74 |
$13,043.93 |
$10,671.30 |
$9,628.21 |
$7,962.53 |
$6,995.71 |
$6,377.14 |
5.000 |
$17,788.94 |
$13,349.41 |
$10,988.33 |
$9,952.93 |
$8,306.20 |
$7,357.65 |
$6,756.44 |
5.500 |
$18,086.14 |
$13,659.12 |
$11,310.77 |
$10,283.81 |
$8,657.75 |
$7,728.91 |
$7,146.19 |
6.000 |
$18,386.33 |
$13,973.04 |
$11,638.57 |
$10,620.78 |
$9,017.00 |
$8,109.18 |
$7,545.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|