| 樓價： |
$17,966,000.00 |
|
|
| 首期： |
$5,389,800.00 |
| |
| 貸款金額： |
$12,576,200.00 |
全期供款共： |
$20,175,865.81 |
| 每月供款額： |
$67,252.89 (4.125厘息計供300期) |
全期利息共： |
$7,599,665.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,983.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$673,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,080.23 |
$110,172.70 |
$86,003.79 |
$75,267.87 |
$57,837.23 |
$47,396.23 |
$40,450.03 |
| 1.500 |
$157,807.79 |
$112,923.59 |
$88,782.30 |
$78,065.88 |
$60,685.88 |
$50,296.79 |
$43,403.01 |
| 2.000 |
$160,565.82 |
$115,717.96 |
$91,617.25 |
$80,928.94 |
$63,620.90 |
$53,304.77 |
$46,484.08 |
| 2.500 |
$163,354.27 |
$118,555.71 |
$94,508.44 |
$83,856.74 |
$66,641.65 |
$56,418.94 |
$49,691.19 |
| 3.000 |
$166,173.10 |
$121,436.72 |
$97,455.62 |
$86,848.93 |
$69,747.30 |
$59,637.76 |
$53,021.77 |
| 3.500 |
$169,022.25 |
$124,360.84 |
$100,458.49 |
$89,905.06 |
$72,936.89 |
$62,959.42 |
$56,472.76 |
| 4.000 |
$171,901.64 |
$127,327.91 |
$103,516.73 |
$93,024.63 |
$76,209.30 |
$66,381.82 |
$60,040.70 |
| 4.125 |
$172,626.21 |
$128,076.37 |
$104,289.90 |
$93,814.37 |
$77,040.19 |
|
$60,950.52 |
| 4.500 |
$174,811.21 |
$130,337.74 |
$106,629.96 |
$96,207.09 |
$79,563.25 |
$69,902.60 |
$63,721.76 |
| 5.000 |
$177,750.87 |
$133,390.11 |
$109,797.73 |
$99,451.79 |
$82,997.35 |
$73,519.21 |
$67,511.76 |
| 5.500 |
$180,720.53 |
$136,484.82 |
$113,019.61 |
$102,758.05 |
$86,510.08 |
$77,228.87 |
$71,406.28 |
| 6.000 |
$183,720.10 |
$139,621.60 |
$116,295.07 |
$106,125.12 |
$90,099.80 |
$81,028.63 |
$75,400.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
