樓價: |
$1,790,000.00 |
|
|
首期: |
$537,000.00 |
| |
貸款金額: |
$1,253,000.00 |
全期供款共: |
$2,010,174.76 |
每月供款額: |
$6,700.58 (4.125厘息計供300期) |
全期利息共: |
$757,174.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,895.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,451.05 |
$10,976.80 |
$8,568.78 |
$7,499.14 |
$5,762.48 |
$4,722.21 |
$4,030.14 |
1.500 |
$15,722.81 |
$11,250.87 |
$8,845.61 |
$7,777.91 |
$6,046.29 |
$5,011.20 |
$4,324.36 |
2.000 |
$15,997.60 |
$11,529.29 |
$9,128.07 |
$8,063.16 |
$6,338.72 |
$5,310.89 |
$4,631.33 |
2.500 |
$16,275.42 |
$11,812.02 |
$9,416.12 |
$8,354.87 |
$6,639.68 |
$5,621.17 |
$4,950.86 |
3.000 |
$16,556.26 |
$12,099.06 |
$9,709.76 |
$8,652.99 |
$6,949.11 |
$5,941.87 |
$5,282.70 |
3.500 |
$16,840.13 |
$12,390.40 |
$10,008.94 |
$8,957.48 |
$7,266.90 |
$6,272.81 |
$5,626.53 |
4.000 |
$17,127.01 |
$12,686.02 |
$10,313.65 |
$9,268.29 |
$7,592.93 |
$6,613.80 |
$5,982.01 |
4.125 |
$17,199.20 |
$12,760.59 |
$10,390.68 |
$9,346.97 |
$7,675.72 |
|
$6,072.66 |
4.500 |
$17,416.90 |
$12,985.89 |
$10,623.82 |
$9,585.37 |
$7,927.10 |
$6,964.58 |
$6,348.77 |
5.000 |
$17,709.79 |
$13,290.01 |
$10,939.44 |
$9,908.64 |
$8,269.25 |
$7,324.91 |
$6,726.37 |
5.500 |
$18,005.66 |
$13,598.34 |
$11,260.44 |
$10,238.06 |
$8,619.23 |
$7,694.52 |
$7,114.40 |
6.000 |
$18,304.52 |
$13,910.87 |
$11,586.78 |
$10,573.53 |
$8,976.88 |
$8,073.10 |
$7,512.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|