樓價: |
$1,788,000.00 |
|
|
首期: |
$536,400.00 |
| |
貸款金額: |
$1,251,600.00 |
全期供款共: |
$2,007,928.76 |
每月供款額: |
$6,693.10 (4.125厘息計供300期) |
全期利息共: |
$756,328.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,894.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,433.79 |
$10,964.53 |
$8,559.21 |
$7,490.76 |
$5,756.04 |
$4,716.94 |
$4,025.64 |
1.500 |
$15,705.24 |
$11,238.30 |
$8,835.73 |
$7,769.22 |
$6,039.54 |
$5,005.60 |
$4,319.52 |
2.000 |
$15,979.72 |
$11,516.40 |
$9,117.87 |
$8,054.15 |
$6,331.64 |
$5,304.96 |
$4,626.16 |
2.500 |
$16,257.23 |
$11,798.82 |
$9,405.60 |
$8,345.53 |
$6,632.26 |
$5,614.89 |
$4,945.33 |
3.000 |
$16,537.77 |
$12,085.54 |
$9,698.91 |
$8,643.32 |
$6,941.34 |
$5,935.23 |
$5,276.80 |
3.500 |
$16,821.32 |
$12,376.56 |
$9,997.76 |
$8,947.47 |
$7,258.78 |
$6,265.80 |
$5,620.24 |
4.000 |
$17,107.88 |
$12,671.84 |
$10,302.12 |
$9,257.93 |
$7,584.45 |
$6,606.41 |
$5,975.33 |
4.125 |
$17,179.99 |
$12,746.33 |
$10,379.07 |
$9,336.53 |
$7,667.14 |
|
$6,065.88 |
4.500 |
$17,397.44 |
$12,971.38 |
$10,611.95 |
$9,574.66 |
$7,918.24 |
$6,956.80 |
$6,341.67 |
5.000 |
$17,690.00 |
$13,275.16 |
$10,927.22 |
$9,897.57 |
$8,260.01 |
$7,316.73 |
$6,718.86 |
5.500 |
$17,985.55 |
$13,583.15 |
$11,247.86 |
$10,226.62 |
$8,609.60 |
$7,685.92 |
$7,106.45 |
6.000 |
$18,284.07 |
$13,895.33 |
$11,573.84 |
$10,561.71 |
$8,966.85 |
$8,064.08 |
$7,503.97 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|