樓價: |
$1,785,000.00 |
|
|
首期: |
$535,500.00 |
| |
貸款金額: |
$1,249,500.00 |
全期供款共: |
$2,004,559.75 |
每月供款額: |
$6,681.87 (4.125厘息計供300期) |
全期利息共: |
$755,059.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,892.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,850.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,407.89 |
$10,946.13 |
$8,544.85 |
$7,478.19 |
$5,746.38 |
$4,709.02 |
$4,018.89 |
1.500 |
$15,678.89 |
$11,219.45 |
$8,820.91 |
$7,756.18 |
$6,029.40 |
$4,997.20 |
$4,312.28 |
2.000 |
$15,952.91 |
$11,497.08 |
$9,102.57 |
$8,040.64 |
$6,321.01 |
$5,296.06 |
$4,618.40 |
2.500 |
$16,229.96 |
$11,779.02 |
$9,389.82 |
$8,331.53 |
$6,621.14 |
$5,605.47 |
$4,937.04 |
3.000 |
$16,510.02 |
$12,065.27 |
$9,682.64 |
$8,628.82 |
$6,929.70 |
$5,925.27 |
$5,267.94 |
3.500 |
$16,793.09 |
$12,355.79 |
$9,980.99 |
$8,932.46 |
$7,246.60 |
$6,255.29 |
$5,610.81 |
4.000 |
$17,079.17 |
$12,650.58 |
$10,284.84 |
$9,242.40 |
$7,571.72 |
$6,595.32 |
$5,965.30 |
4.125 |
$17,151.16 |
$12,724.94 |
$10,361.65 |
$9,320.86 |
$7,654.28 |
|
$6,055.70 |
4.500 |
$17,368.25 |
$12,949.62 |
$10,594.15 |
$9,558.59 |
$7,904.95 |
$6,945.13 |
$6,331.03 |
5.000 |
$17,660.32 |
$13,252.89 |
$10,908.88 |
$9,880.97 |
$8,246.15 |
$7,304.45 |
$6,707.59 |
5.500 |
$17,955.37 |
$13,560.36 |
$11,228.99 |
$10,209.46 |
$8,595.15 |
$7,673.02 |
$7,094.52 |
6.000 |
$18,253.39 |
$13,872.01 |
$11,554.42 |
$10,543.99 |
$8,951.81 |
$8,050.55 |
$7,491.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|