| 樓價： |
$17,834,000.00 |
|
|
| 首期： |
$5,350,200.00 |
| |
| 貸款金額： |
$12,483,800.00 |
全期供款共： |
$20,027,629.46 |
| 每月供款額： |
$66,758.76 (4.125厘息計供300期) |
全期利息共： |
$7,543,829.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,917.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$668,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,940.82 |
$109,363.23 |
$85,371.90 |
$74,714.86 |
$57,412.29 |
$47,048.00 |
$40,152.83 |
| 1.500 |
$156,648.34 |
$112,093.91 |
$88,130.00 |
$77,492.32 |
$60,240.00 |
$49,927.25 |
$43,084.12 |
| 2.000 |
$159,386.11 |
$114,867.76 |
$90,944.12 |
$80,334.34 |
$63,153.46 |
$52,913.13 |
$46,142.56 |
| 2.500 |
$162,154.08 |
$117,684.66 |
$93,814.06 |
$83,240.63 |
$66,152.02 |
$56,004.42 |
$49,326.10 |
| 3.000 |
$164,952.20 |
$120,544.50 |
$96,739.59 |
$86,210.83 |
$69,234.85 |
$59,199.59 |
$52,632.20 |
| 3.500 |
$167,780.41 |
$123,447.14 |
$99,720.40 |
$89,244.51 |
$72,401.01 |
$62,496.85 |
$56,057.84 |
| 4.000 |
$170,638.64 |
$126,392.41 |
$102,756.17 |
$92,341.16 |
$75,649.37 |
$65,894.10 |
$59,599.57 |
| 4.125 |
$171,357.89 |
$127,135.36 |
$103,523.66 |
$93,125.10 |
$76,474.16 |
|
$60,502.70 |
| 4.500 |
$173,526.83 |
$129,380.12 |
$105,846.52 |
$95,500.23 |
$78,978.68 |
$69,389.01 |
$63,253.58 |
| 5.000 |
$176,444.89 |
$132,410.07 |
$108,991.03 |
$98,721.09 |
$82,387.55 |
$72,979.05 |
$67,015.74 |
| 5.500 |
$179,392.74 |
$135,482.03 |
$112,189.23 |
$102,003.06 |
$85,874.48 |
$76,661.45 |
$70,881.64 |
| 6.000 |
$182,370.27 |
$138,595.77 |
$115,440.63 |
$105,345.40 |
$89,437.82 |
$80,433.30 |
$74,846.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
