| 樓價： |
$17,803,000.00 |
|
|
| 首期： |
$5,340,900.00 |
| |
| 貸款金額： |
$12,462,100.00 |
全期供款共： |
$19,992,816.38 |
| 每月供款額： |
$66,642.72 (4.125厘息計供300期) |
全期利息共： |
$7,530,716.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,901.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$667,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,673.23 |
$109,173.13 |
$85,223.51 |
$74,584.98 |
$57,312.49 |
$46,966.22 |
$40,083.04 |
| 1.500 |
$156,376.04 |
$111,899.06 |
$87,976.81 |
$77,357.62 |
$60,135.29 |
$49,840.46 |
$43,009.23 |
| 2.000 |
$159,109.05 |
$114,668.09 |
$90,786.03 |
$80,194.70 |
$63,043.69 |
$52,821.15 |
$46,062.35 |
| 2.500 |
$161,872.21 |
$117,480.09 |
$93,650.99 |
$83,095.94 |
$66,037.03 |
$55,907.07 |
$49,240.36 |
| 3.000 |
$164,665.47 |
$120,334.97 |
$96,571.43 |
$86,060.97 |
$69,114.51 |
$59,096.69 |
$52,540.72 |
| 3.500 |
$167,488.76 |
$123,232.56 |
$99,547.06 |
$89,089.38 |
$72,275.16 |
$62,388.21 |
$55,960.40 |
| 4.000 |
$170,342.03 |
$126,172.70 |
$102,577.56 |
$92,180.65 |
$75,517.87 |
$65,779.55 |
$59,495.97 |
| 4.125 |
$171,060.02 |
$126,914.37 |
$103,343.71 |
$92,963.23 |
$76,341.23 |
|
$60,397.53 |
| 4.500 |
$173,225.20 |
$129,155.22 |
$105,662.53 |
$95,334.23 |
$78,841.40 |
$69,268.40 |
$63,143.63 |
| 5.000 |
$176,138.19 |
$132,179.91 |
$108,801.57 |
$98,549.49 |
$82,244.34 |
$72,852.20 |
$66,899.25 |
| 5.500 |
$179,080.91 |
$135,246.53 |
$111,994.21 |
$101,825.76 |
$85,725.20 |
$76,528.20 |
$70,758.43 |
| 6.000 |
$182,053.27 |
$138,354.86 |
$115,239.96 |
$105,162.28 |
$89,282.35 |
$80,293.48 |
$74,716.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
