| 樓價： |
$17,799,000.00 |
|
|
| 首期： |
$5,339,700.00 |
| |
| 貸款金額： |
$12,459,300.00 |
全期供款共： |
$19,988,324.37 |
| 每月供款額： |
$66,627.75 (4.125厘息計供300期) |
全期利息共： |
$7,529,024.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,899.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$667,463.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,638.70 |
$109,148.60 |
$85,204.36 |
$74,568.23 |
$57,299.61 |
$46,955.67 |
$40,074.03 |
| 1.500 |
$156,340.91 |
$111,873.92 |
$87,957.04 |
$77,340.24 |
$60,121.78 |
$49,829.27 |
$42,999.56 |
| 2.000 |
$159,073.30 |
$114,642.32 |
$90,765.64 |
$80,176.68 |
$63,029.52 |
$52,809.28 |
$46,052.00 |
| 2.500 |
$161,835.84 |
$117,453.70 |
$93,629.95 |
$83,077.27 |
$66,022.19 |
$55,894.50 |
$49,229.30 |
| 3.000 |
$164,628.47 |
$120,307.93 |
$96,549.73 |
$86,041.64 |
$69,098.98 |
$59,083.41 |
$52,528.91 |
| 3.500 |
$167,451.13 |
$123,204.87 |
$99,524.70 |
$89,069.36 |
$72,258.92 |
$62,374.19 |
$55,947.82 |
| 4.000 |
$170,303.76 |
$126,144.35 |
$102,554.51 |
$92,159.94 |
$75,500.91 |
$65,764.78 |
$59,482.60 |
| 4.125 |
$171,021.59 |
$126,885.85 |
$103,320.49 |
$92,942.34 |
$76,324.08 |
|
$60,383.96 |
| 4.500 |
$173,186.28 |
$129,126.20 |
$105,638.79 |
$95,312.81 |
$78,823.68 |
$69,252.84 |
$63,129.44 |
| 5.000 |
$176,098.61 |
$132,150.21 |
$108,777.13 |
$98,527.35 |
$82,225.87 |
$72,835.83 |
$66,884.22 |
| 5.500 |
$179,040.67 |
$135,216.15 |
$111,969.05 |
$101,802.88 |
$85,705.94 |
$76,511.00 |
$70,742.54 |
| 6.000 |
$182,012.36 |
$138,323.77 |
$115,214.07 |
$105,138.65 |
$89,262.29 |
$80,275.44 |
$74,699.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
