樓價: |
$1,779,000.00 |
|
|
首期: |
$533,700.00 |
| |
貸款金額: |
$1,245,300.00 |
全期供款共: |
$1,997,821.73 |
每月供款額: |
$6,659.41 (4.125厘息計供300期) |
全期利息共: |
$752,521.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,889.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,356.10 |
$10,909.34 |
$8,516.13 |
$7,453.05 |
$5,727.06 |
$4,693.19 |
$4,005.38 |
1.500 |
$15,626.19 |
$11,181.74 |
$8,791.26 |
$7,730.11 |
$6,009.14 |
$4,980.41 |
$4,297.78 |
2.000 |
$15,899.29 |
$11,458.44 |
$9,071.97 |
$8,013.61 |
$6,299.77 |
$5,278.26 |
$4,602.87 |
2.500 |
$16,175.40 |
$11,739.43 |
$9,358.26 |
$8,303.53 |
$6,598.88 |
$5,586.62 |
$4,920.44 |
3.000 |
$16,454.52 |
$12,024.71 |
$9,650.09 |
$8,599.81 |
$6,906.40 |
$5,905.35 |
$5,250.24 |
3.500 |
$16,736.65 |
$12,314.26 |
$9,947.44 |
$8,902.43 |
$7,222.24 |
$6,234.27 |
$5,591.95 |
4.000 |
$17,021.76 |
$12,608.06 |
$10,250.27 |
$9,211.33 |
$7,546.27 |
$6,573.15 |
$5,945.25 |
4.125 |
$17,093.51 |
$12,682.17 |
$10,326.82 |
$9,289.53 |
$7,628.55 |
|
$6,035.34 |
4.500 |
$17,309.87 |
$12,906.09 |
$10,558.54 |
$9,526.46 |
$7,878.38 |
$6,921.78 |
$6,309.75 |
5.000 |
$17,600.96 |
$13,208.34 |
$10,872.21 |
$9,847.75 |
$8,218.43 |
$7,279.90 |
$6,685.04 |
5.500 |
$17,895.01 |
$13,514.78 |
$11,191.24 |
$10,175.14 |
$8,566.26 |
$7,647.23 |
$7,070.68 |
6.000 |
$18,192.03 |
$13,825.38 |
$11,515.58 |
$10,508.55 |
$8,921.72 |
$8,023.49 |
$7,466.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|