| 樓價： |
$17,750,000.00 |
|
|
| 首期： |
$5,325,000.00 |
| |
| 貸款金額： |
$12,425,000.00 |
全期供款共： |
$19,933,297.24 |
| 每月供款額： |
$66,444.32 (4.125厘息計供300期) |
全期利息共： |
$7,508,297.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$665,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,215.74 |
$108,848.12 |
$84,969.79 |
$74,362.94 |
$57,141.87 |
$46,826.40 |
$39,963.71 |
| 1.500 |
$155,910.51 |
$111,565.94 |
$87,714.90 |
$77,127.32 |
$59,956.27 |
$49,692.09 |
$42,881.19 |
| 2.000 |
$158,635.38 |
$114,326.72 |
$90,515.76 |
$79,955.96 |
$62,856.00 |
$52,663.90 |
$45,925.22 |
| 2.500 |
$161,390.31 |
$117,130.35 |
$93,372.19 |
$82,848.56 |
$65,840.43 |
$55,740.63 |
$49,093.77 |
| 3.000 |
$164,175.25 |
$119,976.73 |
$96,283.93 |
$85,804.77 |
$68,908.75 |
$58,920.76 |
$52,384.30 |
| 3.500 |
$166,990.14 |
$122,865.69 |
$99,250.71 |
$88,824.16 |
$72,059.99 |
$62,202.48 |
$55,793.80 |
| 4.000 |
$169,834.92 |
$125,797.08 |
$102,272.18 |
$91,906.22 |
$75,293.06 |
$65,583.73 |
$59,318.85 |
| 4.125 |
$170,550.77 |
$126,536.54 |
$103,036.05 |
$92,686.47 |
$76,113.96 |
|
$60,217.73 |
| 4.500 |
$172,709.50 |
$128,770.72 |
$105,347.97 |
$95,050.42 |
$78,606.68 |
$69,062.19 |
$62,955.65 |
| 5.000 |
$175,613.82 |
$131,786.40 |
$108,477.67 |
$98,256.11 |
$81,999.50 |
$72,635.31 |
$66,700.09 |
| 5.500 |
$178,547.78 |
$134,843.90 |
$111,660.81 |
$101,522.62 |
$85,470.00 |
$76,300.37 |
$70,547.78 |
| 6.000 |
$181,511.29 |
$137,942.97 |
$114,896.89 |
$104,849.21 |
$89,016.56 |
$80,054.45 |
$74,494.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
