| 樓價： |
$17,729,000.00 |
|
|
| 首期： |
$5,318,700.00 |
| |
| 貸款金額： |
$12,410,300.00 |
全期供款共： |
$19,909,714.18 |
| 每月供款額： |
$66,365.71 (4.125厘息計供300期) |
全期利息共： |
$7,499,414.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,864.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$664,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,034.47 |
$108,719.34 |
$84,869.27 |
$74,274.96 |
$57,074.26 |
$46,771.00 |
$39,916.43 |
| 1.500 |
$155,726.05 |
$111,433.94 |
$87,611.12 |
$77,036.07 |
$59,885.33 |
$49,633.30 |
$42,830.45 |
| 2.000 |
$158,447.70 |
$114,191.46 |
$90,408.67 |
$79,861.36 |
$62,781.64 |
$52,601.59 |
$45,870.89 |
| 2.500 |
$161,199.37 |
$116,991.78 |
$93,261.72 |
$82,750.54 |
$65,762.54 |
$55,674.68 |
$49,035.69 |
| 3.000 |
$163,981.02 |
$119,834.78 |
$96,170.02 |
$85,703.25 |
$68,827.23 |
$58,851.05 |
$52,322.33 |
| 3.500 |
$166,792.58 |
$122,720.33 |
$99,133.29 |
$88,719.07 |
$71,974.74 |
$62,128.89 |
$55,727.79 |
| 4.000 |
$169,633.99 |
$125,648.25 |
$102,151.18 |
$91,797.49 |
$75,203.98 |
$65,506.14 |
$59,248.67 |
| 4.125 |
$170,348.99 |
$126,386.84 |
$102,914.15 |
$92,576.81 |
$76,023.91 |
|
$60,146.49 |
| 4.500 |
$172,505.17 |
$128,618.37 |
$105,223.34 |
$94,937.96 |
$78,513.69 |
$68,980.48 |
$62,881.17 |
| 5.000 |
$175,406.05 |
$131,630.49 |
$108,349.33 |
$98,139.86 |
$81,902.49 |
$72,549.38 |
$66,621.17 |
| 5.500 |
$178,336.54 |
$134,684.37 |
$111,528.70 |
$101,402.51 |
$85,368.88 |
$76,210.10 |
$70,464.32 |
| 6.000 |
$181,296.54 |
$137,779.77 |
$114,760.95 |
$104,725.16 |
$88,911.24 |
$79,959.74 |
$74,406.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
