| 樓價： |
$17,676,000.00 |
|
|
| 首期： |
$5,302,800.00 |
| |
| 貸款金額： |
$12,373,200.00 |
全期供款共： |
$19,850,195.04 |
| 每月供款額： |
$66,167.32 (4.125厘息計供300期) |
全期利息共： |
$7,476,995.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,838.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$662,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,576.98 |
$108,394.33 |
$84,615.55 |
$74,052.92 |
$56,903.64 |
$46,631.18 |
$39,797.10 |
| 1.500 |
$155,260.52 |
$111,100.82 |
$87,349.21 |
$76,805.78 |
$59,706.31 |
$49,484.92 |
$42,702.41 |
| 2.000 |
$157,974.03 |
$113,850.09 |
$90,138.40 |
$79,622.62 |
$62,593.96 |
$52,444.35 |
$45,733.76 |
| 2.500 |
$160,717.47 |
$116,642.03 |
$92,982.92 |
$82,503.16 |
$65,565.94 |
$55,508.25 |
$48,889.10 |
| 3.000 |
$163,490.80 |
$119,476.54 |
$95,882.53 |
$85,447.05 |
$68,621.47 |
$58,675.11 |
$52,165.91 |
| 3.500 |
$166,293.96 |
$122,353.46 |
$98,836.93 |
$88,453.85 |
$71,759.58 |
$61,943.16 |
$55,561.20 |
| 4.000 |
$169,126.87 |
$125,272.63 |
$101,845.81 |
$91,523.07 |
$74,979.16 |
$65,310.31 |
$59,071.55 |
| 4.125 |
$169,839.74 |
$126,009.01 |
$102,606.49 |
$92,300.06 |
$75,796.64 |
|
$59,966.68 |
| 4.500 |
$171,989.48 |
$128,233.88 |
$104,908.78 |
$94,654.15 |
$78,278.97 |
$68,774.26 |
$62,693.19 |
| 5.000 |
$174,881.68 |
$131,236.98 |
$108,025.42 |
$97,846.48 |
$81,657.64 |
$72,332.50 |
$66,422.01 |
| 5.500 |
$177,803.41 |
$134,281.73 |
$111,195.29 |
$101,099.37 |
$85,113.67 |
$75,982.27 |
$70,253.67 |
| 6.000 |
$180,754.57 |
$137,367.89 |
$114,417.88 |
$104,412.09 |
$88,645.45 |
$79,720.70 |
$74,183.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
