| 樓價： |
$17,670,000.00 |
|
|
| 首期： |
$5,301,000.00 |
| |
| 貸款金額： |
$12,369,000.00 |
全期供款共： |
$19,843,457.03 |
| 每月供款額： |
$66,144.86 (4.125厘息計供300期) |
全期利息共： |
$7,474,457.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,835.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$662,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,525.19 |
$108,357.54 |
$84,586.83 |
$74,027.79 |
$56,884.33 |
$46,615.35 |
$39,783.59 |
| 1.500 |
$155,207.81 |
$111,063.11 |
$87,319.56 |
$76,779.70 |
$59,686.04 |
$49,468.12 |
$42,687.92 |
| 2.000 |
$157,920.40 |
$113,811.44 |
$90,107.80 |
$79,595.59 |
$62,572.71 |
$52,426.54 |
$45,718.23 |
| 2.500 |
$160,662.92 |
$116,602.44 |
$92,951.36 |
$82,475.16 |
$65,543.69 |
$55,489.40 |
$48,872.50 |
| 3.000 |
$163,435.31 |
$119,435.99 |
$95,849.98 |
$85,418.04 |
$68,598.18 |
$58,655.20 |
$52,148.20 |
| 3.500 |
$166,237.51 |
$122,311.93 |
$98,803.38 |
$88,423.82 |
$71,735.22 |
$61,922.13 |
$55,542.34 |
| 4.000 |
$169,069.47 |
$125,230.11 |
$101,811.24 |
$91,492.00 |
$74,953.71 |
$65,288.14 |
$59,051.50 |
| 4.125 |
$169,782.09 |
$125,966.24 |
$102,571.67 |
$92,268.73 |
$75,770.91 |
|
$59,946.33 |
| 4.500 |
$171,931.10 |
$128,190.35 |
$104,873.17 |
$94,622.02 |
$78,252.40 |
$68,750.92 |
$62,671.91 |
| 5.000 |
$174,822.32 |
$131,192.44 |
$107,988.75 |
$97,813.26 |
$81,629.93 |
$72,307.94 |
$66,399.47 |
| 5.500 |
$177,743.06 |
$134,236.15 |
$111,157.55 |
$101,065.05 |
$85,084.78 |
$75,956.48 |
$70,229.82 |
| 6.000 |
$180,693.21 |
$137,321.26 |
$114,379.04 |
$104,376.65 |
$88,615.36 |
$79,693.64 |
$74,158.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
