| 樓價： |
$17,630,000.00 |
|
|
| 首期： |
$5,289,000.00 |
| |
| 貸款金額： |
$12,341,000.00 |
全期供款共： |
$19,798,536.92 |
| 每月供款額： |
$65,995.12 (4.125厘息計供300期) |
全期利息共： |
$7,457,536.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,815.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$661,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,179.92 |
$108,112.25 |
$84,395.35 |
$73,860.21 |
$56,755.56 |
$46,509.83 |
$39,693.53 |
| 1.500 |
$154,856.47 |
$110,811.69 |
$87,121.89 |
$76,605.90 |
$59,550.93 |
$49,356.14 |
$42,591.29 |
| 2.000 |
$157,562.92 |
$113,553.80 |
$89,903.82 |
$79,415.41 |
$62,431.06 |
$52,307.86 |
$45,614.74 |
| 2.500 |
$160,299.22 |
$116,338.49 |
$92,740.94 |
$82,288.46 |
$65,395.32 |
$55,363.79 |
$48,761.87 |
| 3.000 |
$163,065.34 |
$119,165.62 |
$95,633.00 |
$85,224.68 |
$68,442.89 |
$58,522.42 |
$52,030.15 |
| 3.500 |
$165,861.20 |
$122,035.05 |
$98,579.72 |
$88,223.65 |
$71,572.83 |
$61,781.95 |
$55,416.60 |
| 4.000 |
$168,686.74 |
$124,946.63 |
$101,580.76 |
$91,284.89 |
$74,784.03 |
$65,140.34 |
$58,917.82 |
| 4.125 |
$169,397.75 |
$125,681.08 |
$102,339.47 |
$92,059.86 |
$75,599.39 |
|
$59,810.62 |
| 4.500 |
$171,541.89 |
$127,900.16 |
$104,635.76 |
$94,407.82 |
$78,075.26 |
$68,595.29 |
$62,530.03 |
| 5.000 |
$174,426.57 |
$130,895.45 |
$107,744.30 |
$97,591.84 |
$81,445.14 |
$72,144.26 |
$66,249.16 |
| 5.500 |
$177,340.70 |
$133,932.28 |
$110,905.92 |
$100,836.27 |
$84,892.17 |
$75,784.54 |
$70,070.84 |
| 6.000 |
$180,284.17 |
$137,010.40 |
$114,120.12 |
$104,140.37 |
$88,414.76 |
$79,513.24 |
$73,990.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
