| 樓價： |
$17,532,000.00 |
|
|
| 首期： |
$5,259,600.00 |
| |
| 貸款金額： |
$12,272,400.00 |
全期供款共： |
$19,688,482.66 |
| 每月供款額： |
$65,628.28 (4.125厘息計供300期) |
全期利息共： |
$7,416,082.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,766.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$175,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$657,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,333.99 |
$107,511.28 |
$83,926.22 |
$73,449.64 |
$56,440.07 |
$46,251.30 |
$39,472.89 |
| 1.500 |
$153,995.66 |
$110,195.72 |
$86,637.61 |
$76,180.07 |
$59,219.90 |
$49,081.79 |
$42,354.53 |
| 2.000 |
$156,687.07 |
$112,922.59 |
$89,404.07 |
$78,973.96 |
$62,084.03 |
$52,017.10 |
$45,361.18 |
| 2.500 |
$159,408.17 |
$115,691.79 |
$92,225.42 |
$81,831.04 |
$65,031.80 |
$55,056.04 |
$48,490.82 |
| 3.000 |
$162,158.90 |
$118,503.21 |
$95,101.41 |
$84,750.94 |
$68,062.44 |
$58,197.11 |
$51,740.93 |
| 3.500 |
$164,939.22 |
$121,356.69 |
$98,031.74 |
$87,733.25 |
$71,174.98 |
$61,438.53 |
$55,108.56 |
| 4.000 |
$167,749.06 |
$124,252.08 |
$101,016.11 |
$90,777.46 |
$74,368.33 |
$64,778.25 |
$58,590.31 |
| 4.125 |
$168,456.12 |
$124,982.46 |
$101,770.60 |
$91,548.13 |
$75,179.15 |
|
$59,478.15 |
| 4.500 |
$170,588.34 |
$127,189.20 |
$104,054.12 |
$93,883.04 |
$77,641.26 |
$68,213.99 |
$62,182.45 |
| 5.000 |
$173,456.99 |
$130,167.84 |
$107,145.38 |
$97,049.36 |
$80,992.41 |
$71,743.23 |
$65,880.90 |
| 5.500 |
$176,354.91 |
$133,187.79 |
$110,289.42 |
$100,275.75 |
$84,420.28 |
$75,363.27 |
$69,681.34 |
| 6.000 |
$179,282.02 |
$136,248.80 |
$113,485.76 |
$103,561.49 |
$87,923.29 |
$79,071.25 |
$73,579.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
