| 樓價： |
$17,325,000.00 |
|
|
| 首期： |
$5,197,500.00 |
| |
| 貸款金額： |
$12,127,500.00 |
全期供款共： |
$19,456,021.11 |
| 每月供款額： |
$64,853.40 (4.125厘息計供300期) |
全期利息共： |
$7,328,521.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,662.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$649,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,547.20 |
$106,241.90 |
$82,935.30 |
$72,582.42 |
$55,773.68 |
$45,705.21 |
$39,006.83 |
| 1.500 |
$152,177.44 |
$108,894.64 |
$85,614.68 |
$75,280.61 |
$58,520.69 |
$48,502.28 |
$41,854.45 |
| 2.000 |
$154,837.07 |
$111,589.32 |
$88,348.48 |
$78,041.52 |
$61,351.00 |
$51,402.93 |
$44,825.60 |
| 2.500 |
$157,526.04 |
$114,325.82 |
$91,136.52 |
$80,864.86 |
$64,263.97 |
$54,405.99 |
$47,918.29 |
| 3.000 |
$160,244.30 |
$117,104.04 |
$93,978.54 |
$83,750.29 |
$67,258.82 |
$57,509.98 |
$51,130.03 |
| 3.500 |
$162,991.79 |
$119,923.84 |
$96,874.29 |
$86,697.38 |
$70,334.61 |
$60,713.12 |
$54,457.89 |
| 4.000 |
$165,768.45 |
$122,785.04 |
$99,823.41 |
$89,705.65 |
$73,490.26 |
$64,013.41 |
$57,898.54 |
| 4.125 |
$166,467.16 |
$123,506.79 |
$100,568.99 |
$90,467.22 |
$74,291.51 |
|
$58,775.90 |
| 4.500 |
$168,574.21 |
$125,687.48 |
$102,825.56 |
$92,774.56 |
$76,724.55 |
$67,408.58 |
$61,448.26 |
| 5.000 |
$171,408.98 |
$128,630.95 |
$105,880.32 |
$95,903.50 |
$80,036.13 |
$70,896.16 |
$65,103.04 |
| 5.500 |
$174,272.69 |
$131,615.24 |
$108,987.24 |
$99,091.80 |
$83,423.53 |
$74,473.46 |
$68,858.61 |
| 6.000 |
$177,165.24 |
$134,640.11 |
$112,145.84 |
$102,338.74 |
$86,885.18 |
$78,137.65 |
$72,710.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
