樓價: |
$1,730,000.00 |
|
|
首期: |
$519,000.00 |
| |
貸款金額: |
$1,211,000.00 |
全期供款共: |
$1,942,794.60 |
每月供款額: |
$6,475.98 (4.125厘息計供300期) |
全期利息共: |
$731,794.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,865.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,933.14 |
$10,608.86 |
$8,281.56 |
$7,247.77 |
$5,569.32 |
$4,563.93 |
$3,895.05 |
1.500 |
$15,195.78 |
$10,873.75 |
$8,549.11 |
$7,517.20 |
$5,843.62 |
$4,843.23 |
$4,179.41 |
2.000 |
$15,461.36 |
$11,142.83 |
$8,822.10 |
$7,792.89 |
$6,126.25 |
$5,132.88 |
$4,476.09 |
2.500 |
$15,729.87 |
$11,416.09 |
$9,100.50 |
$8,074.82 |
$6,417.12 |
$5,432.75 |
$4,784.91 |
3.000 |
$16,001.31 |
$11,693.51 |
$9,384.29 |
$8,362.94 |
$6,716.18 |
$5,742.70 |
$5,105.62 |
3.500 |
$16,275.66 |
$11,975.08 |
$9,673.45 |
$8,657.23 |
$7,023.31 |
$6,062.55 |
$5,437.93 |
4.000 |
$16,552.92 |
$12,260.79 |
$9,967.94 |
$8,957.62 |
$7,338.42 |
$6,392.10 |
$5,781.50 |
4.125 |
$16,622.70 |
$12,332.86 |
$10,042.39 |
$9,033.67 |
$7,418.43 |
|
$5,869.11 |
4.500 |
$16,833.10 |
$12,550.61 |
$10,267.72 |
$9,264.07 |
$7,661.38 |
$6,731.13 |
$6,135.96 |
5.000 |
$17,116.16 |
$12,844.53 |
$10,572.75 |
$9,576.51 |
$7,992.06 |
$7,079.39 |
$6,500.91 |
5.500 |
$17,402.12 |
$13,142.53 |
$10,883.00 |
$9,894.88 |
$8,330.32 |
$7,436.60 |
$6,875.92 |
6.000 |
$17,690.96 |
$13,444.58 |
$11,198.40 |
$10,219.11 |
$8,675.98 |
$7,802.49 |
$7,260.56 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|