| 樓價： |
$17,220,000.00 |
|
|
| 首期： |
$5,166,000.00 |
| |
| 貸款金額： |
$12,054,000.00 |
全期供款共： |
$19,338,105.83 |
| 每月供款額： |
$64,460.35 (4.125厘息計供300期) |
全期利息共： |
$7,284,105.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,610.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$645,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,640.85 |
$105,598.01 |
$82,432.67 |
$72,142.53 |
$55,435.66 |
$45,428.21 |
$38,770.43 |
| 1.500 |
$151,255.15 |
$108,234.67 |
$85,095.80 |
$74,824.36 |
$58,166.02 |
$48,208.32 |
$41,600.79 |
| 2.000 |
$153,898.66 |
$110,913.02 |
$87,813.04 |
$77,568.54 |
$60,979.18 |
$51,091.40 |
$44,553.93 |
| 2.500 |
$156,571.33 |
$113,632.94 |
$90,584.17 |
$80,374.77 |
$63,874.49 |
$54,076.26 |
$47,627.87 |
| 3.000 |
$159,273.12 |
$116,394.32 |
$93,408.98 |
$83,242.71 |
$66,851.19 |
$57,161.43 |
$50,820.15 |
| 3.500 |
$162,003.96 |
$119,197.02 |
$96,287.17 |
$86,171.94 |
$69,908.34 |
$60,345.17 |
$54,127.85 |
| 4.000 |
$164,763.79 |
$122,040.89 |
$99,218.42 |
$89,161.98 |
$73,044.87 |
$63,625.45 |
$57,547.64 |
| 4.125 |
$165,458.27 |
$122,758.27 |
$99,959.48 |
$89,918.93 |
$73,841.26 |
|
$58,419.68 |
| 4.500 |
$167,552.54 |
$124,925.74 |
$102,202.37 |
$92,212.29 |
$76,259.56 |
$67,000.05 |
$61,075.85 |
| 5.000 |
$170,370.14 |
$127,851.37 |
$105,238.62 |
$95,322.26 |
$79,551.06 |
$70,466.48 |
$64,708.48 |
| 5.500 |
$173,216.49 |
$130,817.58 |
$108,326.71 |
$98,491.24 |
$82,917.94 |
$74,022.11 |
$68,441.29 |
| 6.000 |
$176,091.52 |
$133,824.11 |
$111,466.16 |
$101,718.50 |
$86,358.60 |
$77,664.09 |
$72,269.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
