| 樓價： |
$17,218,000.00 |
|
|
| 首期： |
$5,165,400.00 |
| |
| 貸款金額： |
$12,052,600.00 |
全期供款共： |
$19,335,859.82 |
| 每月供款額： |
$64,452.87 (4.125厘息計供300期) |
全期利息共： |
$7,283,259.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,609.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$645,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,623.59 |
$105,585.74 |
$82,423.09 |
$72,134.15 |
$55,429.22 |
$45,422.93 |
$38,765.92 |
| 1.500 |
$151,237.59 |
$108,222.10 |
$85,085.92 |
$74,815.67 |
$58,159.27 |
$48,202.73 |
$41,595.96 |
| 2.000 |
$153,880.79 |
$110,900.14 |
$87,802.84 |
$77,559.53 |
$60,972.09 |
$51,085.47 |
$44,548.76 |
| 2.500 |
$156,553.15 |
$113,619.74 |
$90,573.65 |
$80,365.44 |
$63,867.08 |
$54,069.98 |
$47,622.34 |
| 3.000 |
$159,254.62 |
$116,380.80 |
$93,398.13 |
$83,233.04 |
$66,843.43 |
$57,154.79 |
$50,814.25 |
| 3.500 |
$161,985.14 |
$119,183.18 |
$96,275.98 |
$86,161.93 |
$69,900.22 |
$60,338.16 |
$54,121.56 |
| 4.000 |
$164,744.66 |
$122,026.72 |
$99,206.90 |
$89,151.63 |
$73,036.39 |
$63,618.06 |
$57,540.96 |
| 4.125 |
$165,439.05 |
$122,744.01 |
$99,947.87 |
$89,908.49 |
$73,832.69 |
|
$58,412.89 |
| 4.500 |
$167,533.08 |
$124,911.23 |
$102,190.50 |
$92,201.58 |
$76,250.70 |
$66,992.27 |
$61,068.75 |
| 5.000 |
$170,350.35 |
$127,836.52 |
$105,226.39 |
$95,311.19 |
$79,541.83 |
$70,458.30 |
$64,700.96 |
| 5.500 |
$173,196.38 |
$130,802.38 |
$108,314.13 |
$98,479.80 |
$82,908.31 |
$74,013.51 |
$68,433.34 |
| 6.000 |
$176,071.06 |
$133,808.57 |
$111,453.22 |
$101,706.69 |
$86,348.57 |
$77,655.07 |
$72,261.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
