| 樓價： |
$17,098,000.00 |
|
|
| 首期： |
$5,129,400.00 |
| |
| 貸款金額： |
$11,968,600.00 |
全期供款共： |
$19,201,099.50 |
| 每月供款額： |
$64,003.67 (4.125厘息計供300期) |
全期利息共： |
$7,232,499.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,549.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$641,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$147,587.76 |
$104,849.87 |
$81,848.65 |
$71,631.41 |
$55,042.91 |
$45,106.36 |
$38,495.75 |
| 1.500 |
$150,183.54 |
$107,467.85 |
$84,492.92 |
$74,294.25 |
$57,753.93 |
$47,866.78 |
$41,306.06 |
| 2.000 |
$152,808.32 |
$110,127.22 |
$87,190.90 |
$77,018.98 |
$60,547.15 |
$50,729.43 |
$44,238.28 |
| 2.500 |
$155,462.06 |
$112,827.87 |
$89,942.40 |
$79,805.33 |
$63,421.96 |
$53,693.14 |
$47,290.44 |
| 3.000 |
$158,144.70 |
$115,569.69 |
$92,747.20 |
$82,652.95 |
$66,377.57 |
$56,756.46 |
$50,460.10 |
| 3.500 |
$160,856.20 |
$118,352.54 |
$95,604.99 |
$85,561.43 |
$69,413.06 |
$59,917.63 |
$53,744.36 |
| 4.000 |
$163,596.48 |
$121,176.26 |
$98,515.48 |
$88,530.29 |
$72,527.36 |
$63,174.68 |
$57,139.93 |
| 4.125 |
$164,286.04 |
$121,888.55 |
$99,251.29 |
$89,281.88 |
$73,318.11 |
|
$58,005.79 |
| 4.500 |
$166,365.47 |
$124,040.67 |
$101,478.29 |
$91,558.99 |
$75,719.27 |
$66,525.37 |
$60,643.14 |
| 5.000 |
$169,163.10 |
$126,945.57 |
$104,493.02 |
$94,646.93 |
$78,987.46 |
$69,967.24 |
$64,250.03 |
| 5.500 |
$171,989.29 |
$129,890.76 |
$107,559.24 |
$97,793.45 |
$82,330.48 |
$73,497.68 |
$67,956.39 |
| 6.000 |
$174,843.95 |
$132,876.00 |
$110,676.45 |
$100,997.85 |
$85,746.77 |
$77,113.86 |
$71,757.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
