| 樓價： |
$17,080,000.00 |
|
|
| 首期： |
$5,124,000.00 |
| |
| 貸款金額： |
$11,956,000.00 |
全期供款共： |
$19,180,885.46 |
| 每月供款額： |
$63,936.28 (4.125厘息計供300期) |
全期利息共： |
$7,224,885.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,540.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$640,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$147,432.39 |
$104,739.49 |
$81,762.48 |
$71,556.00 |
$54,984.96 |
$45,058.87 |
$38,455.22 |
| 1.500 |
$150,025.44 |
$107,354.72 |
$84,403.97 |
$74,216.04 |
$57,693.13 |
$47,816.39 |
$41,262.57 |
| 2.000 |
$152,647.45 |
$110,011.29 |
$87,099.11 |
$76,937.90 |
$60,483.41 |
$50,676.02 |
$44,191.70 |
| 2.500 |
$155,298.40 |
$112,709.09 |
$89,847.72 |
$79,721.32 |
$63,355.19 |
$53,636.62 |
$47,240.65 |
| 3.000 |
$157,978.22 |
$115,448.03 |
$92,649.56 |
$82,565.94 |
$66,307.69 |
$56,696.70 |
$50,406.98 |
| 3.500 |
$160,686.85 |
$118,227.94 |
$95,504.35 |
$85,471.36 |
$69,339.98 |
$59,854.55 |
$53,687.78 |
| 4.000 |
$163,424.25 |
$121,048.69 |
$98,411.77 |
$88,437.09 |
$72,451.01 |
$63,108.17 |
$57,079.77 |
| 4.125 |
$164,113.08 |
$121,760.23 |
$99,146.81 |
$89,187.88 |
$73,240.93 |
|
$57,944.72 |
| 4.500 |
$166,190.33 |
$123,910.08 |
$101,371.46 |
$91,462.60 |
$75,639.56 |
$66,455.33 |
$60,579.30 |
| 5.000 |
$168,985.02 |
$126,811.93 |
$104,383.02 |
$94,547.29 |
$78,904.31 |
$69,893.59 |
$64,182.39 |
| 5.500 |
$171,808.23 |
$129,754.02 |
$107,446.00 |
$97,690.50 |
$82,243.81 |
$73,420.30 |
$67,884.85 |
| 6.000 |
$174,659.88 |
$132,736.11 |
$110,559.94 |
$100,891.52 |
$85,656.50 |
$77,032.68 |
$71,682.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
