| 樓價： |
$17,015,000.00 |
|
|
| 首期： |
$5,104,500.00 |
| |
| 貸款金額： |
$11,910,500.00 |
全期供款共： |
$19,107,890.28 |
| 每月供款額： |
$63,692.97 (4.125厘息計供300期) |
全期利息共： |
$7,197,390.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,507.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$638,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,871.32 |
$104,340.89 |
$81,451.33 |
$71,283.69 |
$54,775.71 |
$44,887.39 |
$38,308.88 |
| 1.500 |
$149,454.50 |
$106,946.17 |
$84,082.76 |
$73,933.60 |
$57,473.57 |
$47,634.42 |
$41,105.54 |
| 2.000 |
$152,066.54 |
$109,592.62 |
$86,767.64 |
$76,645.10 |
$60,253.23 |
$50,483.17 |
$44,023.53 |
| 2.500 |
$154,707.39 |
$112,280.17 |
$89,505.79 |
$79,417.93 |
$63,114.08 |
$53,432.50 |
$47,060.87 |
| 3.000 |
$157,377.01 |
$115,008.67 |
$92,296.97 |
$82,251.73 |
$66,055.35 |
$56,480.94 |
$50,215.15 |
| 3.500 |
$160,075.34 |
$117,778.01 |
$95,140.89 |
$85,146.09 |
$69,076.10 |
$59,626.77 |
$53,483.47 |
| 4.000 |
$162,802.32 |
$120,588.02 |
$98,037.25 |
$88,100.53 |
$72,175.29 |
$62,868.01 |
$56,862.55 |
| 4.125 |
$163,488.53 |
$121,296.86 |
$98,769.49 |
$88,848.47 |
$72,962.20 |
|
$57,724.21 |
| 4.500 |
$165,557.87 |
$123,438.53 |
$100,985.68 |
$91,114.53 |
$75,351.70 |
$66,202.43 |
$60,348.75 |
| 5.000 |
$168,341.92 |
$126,329.33 |
$103,985.78 |
$94,187.47 |
$78,604.03 |
$69,627.60 |
$63,938.14 |
| 5.500 |
$171,154.39 |
$129,260.22 |
$107,037.10 |
$97,318.72 |
$81,930.82 |
$73,140.89 |
$67,626.51 |
| 6.000 |
$173,995.19 |
$132,230.97 |
$110,139.19 |
$100,507.57 |
$85,330.52 |
$76,739.52 |
$71,409.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
