| 樓價： |
$17,002,000.00 |
|
|
| 首期： |
$5,100,600.00 |
| |
| 貸款金額： |
$11,901,400.00 |
全期供款共： |
$19,093,291.25 |
| 每月供款額： |
$63,644.30 (4.125厘息計供300期) |
全期利息共： |
$7,191,891.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,501.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,759.10 |
$104,261.17 |
$81,389.09 |
$71,229.23 |
$54,733.86 |
$44,853.10 |
$38,279.61 |
| 1.500 |
$149,340.31 |
$106,864.46 |
$84,018.52 |
$73,877.11 |
$57,429.66 |
$47,598.02 |
$41,074.14 |
| 2.000 |
$151,950.35 |
$109,508.89 |
$86,701.35 |
$76,586.54 |
$60,207.20 |
$50,444.60 |
$43,989.89 |
| 2.500 |
$154,589.19 |
$112,194.38 |
$89,437.41 |
$79,357.25 |
$63,065.86 |
$53,391.67 |
$47,024.92 |
| 3.000 |
$157,256.77 |
$114,920.80 |
$92,226.45 |
$82,188.88 |
$66,004.88 |
$56,437.79 |
$50,176.78 |
| 3.500 |
$159,953.04 |
$117,688.03 |
$95,068.20 |
$85,081.03 |
$69,023.33 |
$59,581.21 |
$53,442.60 |
| 4.000 |
$162,677.93 |
$120,495.89 |
$97,962.35 |
$88,033.22 |
$72,120.14 |
$62,819.97 |
$56,819.10 |
| 4.125 |
$163,363.62 |
$121,204.18 |
$98,694.03 |
$88,780.59 |
$72,906.46 |
|
$57,680.10 |
| 4.500 |
$165,431.38 |
$123,344.22 |
$100,908.52 |
$91,044.91 |
$75,294.13 |
$66,151.85 |
$60,302.65 |
| 5.000 |
$168,213.31 |
$126,232.81 |
$103,906.33 |
$94,115.51 |
$78,543.97 |
$69,574.40 |
$63,889.29 |
| 5.500 |
$171,023.63 |
$129,161.46 |
$106,955.32 |
$97,244.37 |
$81,868.22 |
$73,085.01 |
$67,574.84 |
| 6.000 |
$173,862.25 |
$132,129.94 |
$110,055.04 |
$100,430.78 |
$85,265.33 |
$76,680.89 |
$71,354.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
