樓價: |
$1,699,000.00 |
|
|
首期: |
$509,700.00 |
| |
貸款金額: |
$1,189,300.00 |
全期供款共: |
$1,907,981.52 |
每月供款額: |
$6,359.94 (4.125厘息計供300期) |
全期利息共: |
$718,681.52 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,849.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,665.55 |
$10,418.76 |
$8,133.16 |
$7,117.90 |
$5,469.52 |
$4,482.14 |
$3,825.26 |
1.500 |
$14,923.49 |
$10,678.90 |
$8,395.92 |
$7,382.50 |
$5,738.91 |
$4,756.44 |
$4,104.51 |
2.000 |
$15,184.31 |
$10,943.16 |
$8,664.02 |
$7,653.25 |
$6,016.47 |
$5,040.90 |
$4,395.88 |
2.500 |
$15,448.01 |
$11,211.52 |
$8,937.43 |
$7,930.12 |
$6,302.14 |
$5,335.40 |
$4,699.17 |
3.000 |
$15,714.58 |
$11,483.97 |
$9,216.14 |
$8,213.09 |
$6,595.83 |
$5,639.80 |
$5,014.14 |
3.500 |
$15,984.01 |
$11,760.50 |
$9,500.11 |
$8,502.10 |
$6,897.46 |
$5,953.92 |
$5,340.49 |
4.000 |
$16,256.31 |
$12,041.08 |
$9,789.32 |
$8,797.11 |
$7,206.92 |
$6,277.56 |
$5,677.90 |
4.125 |
$16,324.83 |
$12,111.86 |
$9,862.44 |
$8,871.79 |
$7,285.50 |
|
$5,763.94 |
4.500 |
$16,531.46 |
$12,325.72 |
$10,083.73 |
$9,098.07 |
$7,524.10 |
$6,610.52 |
$6,026.01 |
5.000 |
$16,809.46 |
$12,614.37 |
$10,383.30 |
$9,404.91 |
$7,848.85 |
$6,952.53 |
$6,384.42 |
5.500 |
$17,090.29 |
$12,907.03 |
$10,687.98 |
$9,717.57 |
$8,181.04 |
$7,303.34 |
$6,752.71 |
6.000 |
$17,373.95 |
$13,203.67 |
$10,997.74 |
$10,035.99 |
$8,520.51 |
$7,662.68 |
$7,130.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|