| 樓價： |
$16,960,000.00 |
|
|
| 首期： |
$5,088,000.00 |
| |
| 貸款金額： |
$11,872,000.00 |
全期供款共： |
$19,046,125.14 |
| 每月供款額： |
$63,487.08 (4.125厘息計供300期) |
全期利息共： |
$7,174,125.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,480.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$636,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,396.56 |
$104,003.61 |
$81,188.04 |
$71,053.27 |
$54,598.65 |
$44,742.30 |
$38,185.04 |
| 1.500 |
$148,971.39 |
$106,600.47 |
$83,810.97 |
$73,694.61 |
$57,287.79 |
$47,480.44 |
$40,972.67 |
| 2.000 |
$151,574.99 |
$109,238.37 |
$86,487.17 |
$76,397.35 |
$60,058.47 |
$50,319.99 |
$43,881.22 |
| 2.500 |
$154,207.31 |
$111,917.23 |
$89,216.47 |
$79,161.21 |
$62,910.07 |
$53,259.78 |
$46,908.75 |
| 3.000 |
$156,868.30 |
$114,636.92 |
$91,998.62 |
$81,985.85 |
$65,841.83 |
$56,298.37 |
$50,052.83 |
| 3.500 |
$159,557.91 |
$117,397.30 |
$94,833.35 |
$84,870.86 |
$68,852.82 |
$59,434.03 |
$53,310.59 |
| 4.000 |
$162,276.07 |
$120,198.23 |
$97,720.35 |
$87,815.75 |
$71,941.98 |
$62,664.79 |
$56,678.74 |
| 4.125 |
$162,960.06 |
$120,904.77 |
$98,450.22 |
$88,561.27 |
$72,726.35 |
|
$57,537.62 |
| 4.500 |
$165,022.71 |
$123,039.52 |
$100,659.25 |
$90,820.00 |
$75,108.13 |
$65,988.43 |
$60,153.68 |
| 5.000 |
$167,797.77 |
$125,920.98 |
$103,649.65 |
$93,883.02 |
$78,349.95 |
$69,402.53 |
$63,731.46 |
| 5.500 |
$170,601.15 |
$128,842.40 |
$106,691.11 |
$97,004.15 |
$81,665.98 |
$72,904.47 |
$67,407.91 |
| 6.000 |
$173,432.76 |
$131,803.54 |
$109,783.17 |
$100,182.68 |
$85,054.70 |
$76,491.46 |
$71,178.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
