| 樓價： |
$16,952,000.00 |
|
|
| 首期： |
$5,085,600.00 |
| |
| 貸款金額： |
$11,866,400.00 |
全期供款共： |
$19,037,141.11 |
| 每月供款額： |
$63,457.14 (4.125厘息計供300期) |
全期利息共： |
$7,170,741.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,476.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$635,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,327.51 |
$103,954.55 |
$81,149.74 |
$71,019.75 |
$54,572.90 |
$44,721.19 |
$38,167.03 |
| 1.500 |
$148,901.12 |
$106,550.19 |
$83,771.43 |
$73,659.85 |
$57,260.77 |
$47,458.04 |
$40,953.34 |
| 2.000 |
$151,503.49 |
$109,186.84 |
$86,446.38 |
$76,361.32 |
$60,030.14 |
$50,296.25 |
$43,860.53 |
| 2.500 |
$154,134.57 |
$111,864.44 |
$89,174.39 |
$79,123.87 |
$62,880.40 |
$53,234.66 |
$46,886.63 |
| 3.000 |
$156,794.30 |
$114,582.84 |
$91,955.23 |
$81,947.18 |
$65,810.77 |
$56,271.81 |
$50,029.22 |
| 3.500 |
$159,482.64 |
$117,341.93 |
$94,788.62 |
$84,830.82 |
$68,820.34 |
$59,406.00 |
$53,285.44 |
| 4.000 |
$162,199.52 |
$120,141.53 |
$97,674.26 |
$87,774.33 |
$71,908.05 |
$62,635.23 |
$56,652.01 |
| 4.125 |
$162,883.19 |
$120,847.74 |
$98,403.78 |
$88,519.50 |
$72,692.05 |
|
$57,510.48 |
| 4.500 |
$164,944.87 |
$122,981.48 |
$100,611.77 |
$90,777.16 |
$75,072.71 |
$65,957.31 |
$60,125.31 |
| 5.000 |
$167,718.62 |
$125,861.58 |
$103,600.76 |
$93,838.73 |
$78,312.99 |
$69,369.79 |
$63,701.40 |
| 5.500 |
$170,520.67 |
$128,781.62 |
$106,640.79 |
$96,958.39 |
$81,627.46 |
$72,870.08 |
$67,376.11 |
| 6.000 |
$173,350.95 |
$131,741.37 |
$109,731.38 |
$100,135.43 |
$85,014.58 |
$76,455.38 |
$71,145.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
