| 樓價： |
$16,821,000.00 |
|
|
| 首期： |
$5,046,300.00 |
| |
| 貸款金額： |
$11,774,700.00 |
全期供款共： |
$18,890,027.77 |
| 每月供款額： |
$62,966.76 (4.125厘息計供300期) |
全期利息共： |
$7,115,327.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,410.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$630,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,196.73 |
$103,151.22 |
$80,522.64 |
$70,470.93 |
$54,151.17 |
$44,375.60 |
$37,872.09 |
| 1.500 |
$147,750.46 |
$105,726.80 |
$83,124.07 |
$73,090.63 |
$56,818.27 |
$47,091.30 |
$40,636.87 |
| 2.000 |
$150,332.72 |
$108,343.08 |
$85,778.34 |
$75,771.22 |
$59,566.25 |
$49,907.58 |
$43,521.58 |
| 2.500 |
$152,943.46 |
$110,999.98 |
$88,485.27 |
$78,512.43 |
$62,394.48 |
$52,823.27 |
$46,524.30 |
| 3.000 |
$155,582.64 |
$113,697.38 |
$91,244.62 |
$81,313.92 |
$65,302.20 |
$55,836.96 |
$49,642.61 |
| 3.500 |
$158,250.21 |
$116,435.14 |
$94,056.12 |
$84,175.27 |
$68,288.52 |
$58,946.92 |
$52,873.66 |
| 4.000 |
$160,946.09 |
$119,213.11 |
$96,919.46 |
$87,096.03 |
$71,352.37 |
$62,151.20 |
$56,214.22 |
| 4.125 |
$161,624.48 |
$119,913.87 |
$97,643.35 |
$87,835.44 |
$72,130.31 |
|
$57,066.05 |
| 4.500 |
$163,670.23 |
$122,031.12 |
$99,834.27 |
$90,075.66 |
$74,492.57 |
$65,447.61 |
$59,660.68 |
| 5.000 |
$166,422.54 |
$124,888.96 |
$102,800.16 |
$93,113.58 |
$77,707.81 |
$68,833.72 |
$63,209.14 |
| 5.500 |
$169,202.94 |
$127,786.44 |
$105,816.70 |
$96,209.13 |
$80,996.67 |
$72,306.96 |
$66,855.45 |
| 6.000 |
$172,011.35 |
$130,723.31 |
$108,883.41 |
$99,361.61 |
$84,357.61 |
$75,864.56 |
$70,595.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
