| 樓價： |
$16,797,000.00 |
|
|
| 首期： |
$5,039,100.00 |
| |
| 貸款金額： |
$11,757,900.00 |
全期供款共： |
$18,863,075.70 |
| 每月供款額： |
$62,876.92 (4.125厘息計供300期) |
全期利息共： |
$7,105,175.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,398.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$629,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,989.57 |
$103,004.05 |
$80,407.75 |
$70,370.39 |
$54,073.91 |
$44,312.29 |
$37,818.05 |
| 1.500 |
$147,539.65 |
$105,575.95 |
$83,005.47 |
$72,986.34 |
$56,737.21 |
$47,024.11 |
$40,578.89 |
| 2.000 |
$150,118.22 |
$108,188.50 |
$85,655.96 |
$75,663.11 |
$59,481.26 |
$49,836.37 |
$43,459.49 |
| 2.500 |
$152,725.24 |
$110,841.61 |
$88,359.02 |
$78,400.41 |
$62,305.45 |
$52,747.91 |
$46,457.92 |
| 3.000 |
$155,360.66 |
$113,535.16 |
$91,114.44 |
$81,197.90 |
$65,209.03 |
$55,757.29 |
$49,571.78 |
| 3.500 |
$158,024.42 |
$116,269.01 |
$93,921.93 |
$84,055.17 |
$68,191.08 |
$58,862.82 |
$52,798.23 |
| 4.000 |
$160,716.46 |
$119,043.02 |
$96,781.17 |
$86,971.77 |
$71,250.56 |
$62,062.53 |
$56,134.01 |
| 4.125 |
$161,393.88 |
$119,742.78 |
$97,504.03 |
$87,710.12 |
$72,027.39 |
|
$56,984.63 |
| 4.500 |
$163,436.71 |
$121,857.00 |
$99,691.83 |
$89,947.15 |
$74,386.28 |
$65,354.23 |
$59,575.55 |
| 5.000 |
$166,185.09 |
$124,710.77 |
$102,653.49 |
$92,980.72 |
$77,596.94 |
$68,735.51 |
$63,118.95 |
| 5.500 |
$168,961.52 |
$127,604.11 |
$105,665.72 |
$96,071.86 |
$80,881.10 |
$72,203.79 |
$66,760.06 |
| 6.000 |
$171,765.92 |
$130,536.80 |
$108,728.06 |
$99,219.84 |
$84,237.25 |
$75,756.31 |
$70,494.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
