| 樓價： |
$16,780,000.00 |
|
|
| 首期： |
$5,034,000.00 |
| |
| 貸款金額： |
$11,746,000.00 |
全期供款共： |
$18,843,984.66 |
| 每月供款額： |
$62,813.28 (4.125厘息計供300期) |
全期利息共： |
$7,097,984.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,390.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$629,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,842.83 |
$102,899.80 |
$80,326.37 |
$70,299.17 |
$54,019.19 |
$44,267.44 |
$37,779.78 |
| 1.500 |
$147,390.33 |
$105,469.10 |
$82,921.46 |
$72,912.48 |
$56,679.78 |
$46,976.52 |
$40,537.82 |
| 2.000 |
$149,966.29 |
$108,079.00 |
$85,569.27 |
$75,586.53 |
$59,421.06 |
$49,785.93 |
$43,415.50 |
| 2.500 |
$152,570.67 |
$110,729.43 |
$88,269.60 |
$78,321.06 |
$62,242.39 |
$52,694.52 |
$46,410.90 |
| 3.000 |
$155,203.42 |
$113,420.25 |
$91,022.22 |
$81,115.72 |
$65,143.03 |
$55,700.86 |
$49,521.61 |
| 3.500 |
$157,864.49 |
$116,151.34 |
$93,826.87 |
$83,970.10 |
$68,122.07 |
$58,803.24 |
$52,744.79 |
| 4.000 |
$160,553.80 |
$118,922.54 |
$96,683.22 |
$86,883.74 |
$71,178.45 |
$61,999.72 |
$56,077.20 |
| 4.125 |
$161,230.53 |
$119,621.59 |
$97,405.35 |
$87,621.35 |
$71,954.49 |
|
$56,926.96 |
| 4.500 |
$163,271.29 |
$121,733.67 |
$99,590.93 |
$89,856.11 |
$74,311.00 |
$65,288.08 |
$59,515.26 |
| 5.000 |
$166,016.90 |
$124,584.55 |
$102,549.59 |
$92,886.62 |
$77,518.40 |
$68,665.95 |
$63,055.07 |
| 5.500 |
$168,790.52 |
$127,474.97 |
$105,558.78 |
$95,974.62 |
$80,799.24 |
$72,130.72 |
$66,692.50 |
| 6.000 |
$171,592.08 |
$130,404.68 |
$108,618.02 |
$99,119.42 |
$84,151.99 |
$75,679.64 |
$70,423.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
