| 樓價： |
$166,474,000.00 |
|
|
| 首期： |
$49,942,200.00 |
| |
| 貸款金額： |
$116,531,800.00 |
全期供款共： |
$186,950,745.04 |
| 每月供款額： |
$623,169.15 (4.125厘息計供300期) |
全期利息共： |
$70,418,945.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$92,237.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,664,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,075,145.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,436,982.40 |
$1,020,866.60 |
$796,916.13 |
$697,436.43 |
$535,923.11 |
$439,176.25 |
$374,812.32 |
| 1.500 |
$1,462,256.12 |
$1,046,356.51 |
$822,661.95 |
$723,363.02 |
$562,318.85 |
$466,053.00 |
$402,174.79 |
| 2.000 |
$1,487,812.19 |
$1,072,249.34 |
$848,930.75 |
$749,892.27 |
$589,514.96 |
$493,925.09 |
$430,724.22 |
| 2.500 |
$1,513,650.19 |
$1,098,544.13 |
$875,720.66 |
$777,021.47 |
$617,505.38 |
$522,781.16 |
$460,441.50 |
| 3.000 |
$1,539,769.64 |
$1,125,239.74 |
$903,029.39 |
$804,747.22 |
$646,282.56 |
$552,606.98 |
$491,302.77 |
| 3.500 |
$1,566,169.99 |
$1,152,334.81 |
$930,854.24 |
$833,065.49 |
$675,837.50 |
$583,385.66 |
$523,279.86 |
| 4.000 |
$1,592,850.61 |
$1,179,827.82 |
$959,192.07 |
$861,971.65 |
$706,159.79 |
$615,097.77 |
$556,340.64 |
| 4.125 |
$1,599,564.48 |
$1,186,763.05 |
$966,356.28 |
$869,289.45 |
$713,858.91 |
|
$564,771.06 |
| 4.500 |
$1,619,810.82 |
$1,207,717.03 |
$988,039.36 |
$891,460.45 |
$737,237.71 |
$647,721.59 |
$590,449.51 |
| 5.000 |
$1,647,049.87 |
$1,236,000.54 |
$1,017,392.19 |
$921,526.05 |
$769,058.30 |
$681,233.30 |
$625,567.90 |
| 5.500 |
$1,674,566.94 |
$1,264,676.25 |
$1,047,246.25 |
$952,162.06 |
$801,607.46 |
$715,607.21 |
$661,654.74 |
| 6.000 |
$1,702,361.15 |
$1,293,741.89 |
$1,077,596.87 |
$983,361.55 |
$834,870.01 |
$750,816.02 |
$698,667.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
