| 樓價： |
$16,638,000.00 |
|
|
| 首期： |
$4,991,400.00 |
| |
| 貸款金額： |
$11,646,600.00 |
全期供款共： |
$18,684,518.28 |
| 每月供款額： |
$62,281.73 (4.125厘息計供300期) |
全期利息共： |
$7,037,918.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,319.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$623,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,617.10 |
$102,029.02 |
$79,646.61 |
$69,704.26 |
$53,562.05 |
$43,892.83 |
$37,460.07 |
| 1.500 |
$146,143.04 |
$104,576.57 |
$82,219.74 |
$72,295.46 |
$56,200.13 |
$46,578.98 |
$40,194.77 |
| 2.000 |
$148,697.21 |
$107,164.39 |
$84,845.14 |
$74,946.88 |
$58,918.21 |
$49,364.62 |
$43,048.10 |
| 2.500 |
$151,279.55 |
$109,792.38 |
$87,522.62 |
$77,658.27 |
$61,715.67 |
$52,248.60 |
$46,018.15 |
| 3.000 |
$153,890.02 |
$112,460.44 |
$90,251.95 |
$80,429.28 |
$64,591.76 |
$55,229.49 |
$49,102.54 |
| 3.500 |
$156,528.56 |
$115,168.41 |
$93,032.86 |
$83,259.51 |
$67,545.59 |
$58,305.62 |
$52,298.44 |
| 4.000 |
$159,195.12 |
$117,916.16 |
$95,865.05 |
$86,148.49 |
$70,576.11 |
$61,475.05 |
$55,602.65 |
| 4.125 |
$159,866.13 |
$118,609.29 |
$96,581.06 |
$86,879.86 |
$71,345.58 |
|
$56,445.22 |
| 4.500 |
$161,889.62 |
$120,703.51 |
$98,748.15 |
$89,095.71 |
$73,682.14 |
$64,735.59 |
$59,011.61 |
| 5.000 |
$164,611.99 |
$123,530.26 |
$101,681.77 |
$92,100.57 |
$76,862.41 |
$68,084.86 |
$62,521.47 |
| 5.500 |
$167,362.14 |
$126,396.21 |
$104,665.49 |
$95,162.44 |
$80,115.48 |
$71,520.31 |
$66,128.11 |
| 6.000 |
$170,139.99 |
$129,301.14 |
$107,698.84 |
$98,280.63 |
$83,439.86 |
$75,039.21 |
$69,827.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
