| 樓價： |
$16,596,000.00 |
|
|
| 首期： |
$4,978,800.00 |
| |
| 貸款金額： |
$11,617,200.00 |
全期供款共： |
$18,637,352.17 |
| 每月供款額： |
$62,124.51 (4.125厘息計供300期) |
全期利息共： |
$7,020,152.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,298.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$622,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,254.56 |
$101,771.46 |
$79,445.56 |
$69,528.30 |
$53,426.84 |
$43,782.03 |
$37,365.51 |
| 1.500 |
$145,774.13 |
$104,312.58 |
$82,012.19 |
$72,112.96 |
$56,058.27 |
$46,461.40 |
$40,093.31 |
| 2.000 |
$148,321.85 |
$106,893.87 |
$84,630.96 |
$74,757.69 |
$58,769.48 |
$49,240.01 |
$42,939.43 |
| 2.500 |
$150,897.67 |
$109,515.23 |
$87,301.68 |
$77,462.24 |
$61,559.88 |
$52,116.70 |
$45,901.99 |
| 3.000 |
$153,501.55 |
$112,176.55 |
$90,024.12 |
$80,226.25 |
$64,428.71 |
$55,090.08 |
$48,978.58 |
| 3.500 |
$156,133.43 |
$114,877.69 |
$92,798.02 |
$83,049.33 |
$67,375.08 |
$58,158.44 |
$52,166.42 |
| 4.000 |
$158,793.26 |
$117,618.50 |
$95,623.05 |
$85,931.03 |
$70,397.95 |
$61,319.86 |
$55,462.29 |
| 4.125 |
$159,462.57 |
$118,309.88 |
$96,337.26 |
$86,660.55 |
$71,165.48 |
|
$56,302.73 |
| 4.500 |
$161,480.95 |
$120,398.81 |
$98,498.87 |
$88,870.80 |
$73,496.14 |
$64,572.17 |
$58,862.65 |
| 5.000 |
$164,196.45 |
$123,218.43 |
$101,425.09 |
$91,868.08 |
$76,668.38 |
$67,912.99 |
$62,363.64 |
| 5.500 |
$166,939.66 |
$126,077.15 |
$104,401.28 |
$94,922.22 |
$79,913.24 |
$71,339.77 |
$65,961.18 |
| 6.000 |
$169,710.50 |
$128,974.74 |
$107,426.97 |
$98,032.54 |
$83,229.23 |
$74,849.78 |
$69,650.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
