| 樓價： |
$16,566,000.00 |
|
|
| 首期： |
$4,969,800.00 |
| |
| 貸款金額： |
$11,596,200.00 |
全期供款共： |
$18,603,662.09 |
| 每月供款額： |
$62,012.21 (4.125厘息計供300期) |
全期利息共： |
$7,007,462.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,283.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$621,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,995.61 |
$101,587.49 |
$79,301.95 |
$69,402.62 |
$53,330.26 |
$43,702.88 |
$37,297.96 |
| 1.500 |
$145,510.62 |
$104,124.02 |
$81,863.94 |
$71,982.60 |
$55,956.93 |
$46,377.42 |
$40,020.83 |
| 2.000 |
$148,053.73 |
$106,700.64 |
$84,477.98 |
$74,622.56 |
$58,663.24 |
$49,151.00 |
$42,861.81 |
| 2.500 |
$150,624.90 |
$109,317.26 |
$87,143.87 |
$77,322.21 |
$61,448.60 |
$52,022.49 |
$45,819.01 |
| 3.000 |
$153,224.07 |
$111,973.77 |
$89,861.39 |
$80,081.23 |
$64,312.25 |
$54,990.49 |
$48,890.05 |
| 3.500 |
$155,851.20 |
$114,670.03 |
$92,630.27 |
$82,899.21 |
$67,253.29 |
$58,053.31 |
$52,072.12 |
| 4.000 |
$158,506.21 |
$117,405.89 |
$95,450.20 |
$85,775.69 |
$70,270.69 |
$61,209.02 |
$55,362.03 |
| 4.125 |
$159,174.32 |
$118,096.02 |
$96,163.11 |
$86,503.89 |
$71,036.84 |
|
$56,200.95 |
| 4.500 |
$161,189.05 |
$120,181.17 |
$98,320.82 |
$88,710.15 |
$73,363.29 |
$64,455.45 |
$58,756.24 |
| 5.000 |
$163,899.64 |
$122,995.69 |
$101,241.75 |
$91,702.01 |
$76,529.79 |
$67,790.23 |
$62,250.91 |
| 5.500 |
$166,637.89 |
$125,849.24 |
$104,212.56 |
$94,750.63 |
$79,768.79 |
$71,210.81 |
$65,841.95 |
| 6.000 |
$169,403.72 |
$128,741.59 |
$107,232.78 |
$97,855.33 |
$83,078.78 |
$74,714.48 |
$69,525.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
