| 樓價： |
$16,511,000.00 |
|
|
| 首期： |
$4,953,300.00 |
| |
| 貸款金額： |
$11,557,700.00 |
全期供款共： |
$18,541,896.94 |
| 每月供款額： |
$61,806.32 (4.125厘息計供300期) |
全期利息共： |
$6,984,196.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,255.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$619,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,520.85 |
$101,250.22 |
$79,038.66 |
$69,172.20 |
$53,153.20 |
$43,557.79 |
$37,174.13 |
| 1.500 |
$145,027.52 |
$103,778.32 |
$81,592.15 |
$71,743.62 |
$55,771.15 |
$46,223.44 |
$39,887.96 |
| 2.000 |
$147,562.18 |
$106,346.39 |
$84,197.51 |
$74,374.81 |
$58,468.48 |
$48,987.81 |
$42,719.51 |
| 2.500 |
$150,124.81 |
$108,954.32 |
$86,854.55 |
$77,065.50 |
$61,244.59 |
$51,849.78 |
$45,666.89 |
| 3.000 |
$152,715.36 |
$111,602.01 |
$89,563.04 |
$79,815.35 |
$64,098.73 |
$54,807.92 |
$48,727.73 |
| 3.500 |
$155,333.76 |
$114,289.32 |
$92,322.73 |
$82,623.98 |
$67,030.00 |
$57,860.57 |
$51,899.24 |
| 4.000 |
$157,979.96 |
$117,016.09 |
$95,133.30 |
$85,490.91 |
$70,037.39 |
$61,005.80 |
$55,178.23 |
| 4.125 |
$158,645.85 |
$117,703.93 |
$95,843.85 |
$86,216.70 |
$70,800.99 |
|
$56,014.36 |
| 4.500 |
$160,653.89 |
$119,782.16 |
$97,994.39 |
$88,415.63 |
$73,119.72 |
$64,241.45 |
$58,561.17 |
| 5.000 |
$163,355.48 |
$122,587.34 |
$100,905.62 |
$91,397.55 |
$76,275.70 |
$67,565.16 |
$62,044.23 |
| 5.500 |
$166,084.64 |
$125,431.42 |
$103,866.57 |
$94,436.05 |
$79,503.95 |
$70,974.39 |
$65,623.35 |
| 6.000 |
$168,841.29 |
$128,314.17 |
$106,876.76 |
$97,530.44 |
$82,802.95 |
$74,466.42 |
$69,294.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
