樓價: |
$1,640,000.00 |
|
|
首期: |
$492,000.00 |
| |
貸款金額: |
$1,148,000.00 |
全期供款共: |
$1,841,724.36 |
每月供款額: |
$6,139.08 (4.125厘息計供300期) |
全期利息共: |
$693,724.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,820.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,156.27 |
$10,056.95 |
$7,850.73 |
$6,870.72 |
$5,279.59 |
$4,326.50 |
$3,692.42 |
1.500 |
$14,405.25 |
$10,308.06 |
$8,104.36 |
$7,126.13 |
$5,539.62 |
$4,591.27 |
$3,961.98 |
2.000 |
$14,657.02 |
$10,563.14 |
$8,363.15 |
$7,387.48 |
$5,807.54 |
$4,865.85 |
$4,243.23 |
2.500 |
$14,911.56 |
$10,822.18 |
$8,627.06 |
$7,654.74 |
$6,083.29 |
$5,150.12 |
$4,535.99 |
3.000 |
$15,168.87 |
$11,085.17 |
$8,896.09 |
$7,927.88 |
$6,366.78 |
$5,443.95 |
$4,840.01 |
3.500 |
$15,428.95 |
$11,352.10 |
$9,170.21 |
$8,206.85 |
$6,657.94 |
$5,747.16 |
$5,155.03 |
4.000 |
$15,691.79 |
$11,622.94 |
$9,449.37 |
$8,491.62 |
$6,956.65 |
$6,059.57 |
$5,480.73 |
4.125 |
$15,757.93 |
$11,691.26 |
$9,519.95 |
$8,563.71 |
$7,032.50 |
|
$5,563.78 |
4.500 |
$15,957.39 |
$11,897.69 |
$9,733.56 |
$8,782.12 |
$7,262.81 |
$6,380.96 |
$5,816.75 |
5.000 |
$16,225.73 |
$12,176.32 |
$10,022.73 |
$9,078.31 |
$7,576.29 |
$6,711.09 |
$6,162.71 |
5.500 |
$16,496.81 |
$12,458.82 |
$10,316.83 |
$9,380.12 |
$7,896.95 |
$7,049.72 |
$6,518.22 |
6.000 |
$16,770.62 |
$12,745.15 |
$10,615.83 |
$9,687.48 |
$8,224.63 |
$7,396.58 |
$6,882.84 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|